index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,402 |
1,529 |
872 |
983 |
1,333 |
2,287 |
1,947 |
835 |
4,597 |
4,951 |
5,730 |
4,378 |
13,845 |
4,199 |
7,656 |
10,479 |
2,486 |
30,684 |
8,788 |
Przychód Δ r/r |
0.0% |
-55.0% |
-43.0% |
12.7% |
35.6% |
71.6% |
-14.9% |
-57.1% |
450.7% |
7.7% |
15.7% |
-23.6% |
216.2% |
-69.7% |
82.3% |
36.9% |
-76.3% |
1134.4% |
-71.4% |
Marża brutto |
20.7% |
23.1% |
39.0% |
34.6% |
36.9% |
52.5% |
50.4% |
42.1% |
23.3% |
29.2% |
27.6% |
22.7% |
25.3% |
12.3% |
13.3% |
26.1% |
32.7% |
36.6% |
45.2% |
EBIT (mln) |
427 |
171 |
232 |
215 |
336 |
835 |
706 |
87 |
714 |
975 |
1,095 |
585 |
2,642 |
911 |
356 |
2,191 |
392 |
9,477 |
2,886 |
EBIT Δ r/r |
0.0% |
-59.9% |
35.1% |
-7.1% |
56.1% |
148.9% |
-15.5% |
-87.6% |
718.5% |
36.5% |
12.3% |
-46.6% |
351.5% |
-65.5% |
-60.9% |
515.1% |
-82.1% |
2315.1% |
-69.5% |
EBIT (%) |
12.6% |
11.2% |
26.5% |
21.9% |
25.2% |
36.5% |
36.3% |
10.5% |
15.5% |
19.7% |
19.1% |
13.4% |
19.1% |
21.7% |
4.7% |
20.9% |
15.8% |
30.9% |
32.8% |
Koszty finansowe (mln) |
26 |
27 |
15 |
1 |
0 |
40 |
109 |
51 |
84 |
75 |
139 |
173 |
218 |
169 |
146 |
130 |
159 |
715 |
149 |
EBITDA (mln) |
497 |
258 |
298 |
260 |
384 |
875 |
742 |
164 |
778 |
1,051 |
1,334 |
821 |
2,773 |
941 |
379 |
2,236 |
441 |
9,536 |
2,968 |
EBITDA(%) |
14.6% |
16.9% |
34.2% |
26.5% |
28.8% |
38.3% |
38.1% |
19.6% |
16.9% |
21.2% |
23.3% |
18.8% |
20.0% |
22.4% |
4.9% |
21.3% |
17.8% |
31.1% |
33.8% |
Podatek (mln) |
-5 |
10 |
0 |
23 |
31 |
25 |
1 |
31 |
8 |
45 |
129 |
41 |
340 |
86 |
93 |
388 |
76 |
1,658 |
495 |
Zysk Netto (mln) |
380 |
141 |
213 |
255 |
313 |
763 |
632 |
56 |
669 |
910 |
1,036 |
576 |
2,186 |
656 |
117 |
1,672 |
157 |
7,702 |
2,258 |
Zysk netto Δ r/r |
0.0% |
-63.1% |
51.3% |
20.0% |
22.7% |
143.6% |
-17.1% |
-91.1% |
1086.2% |
36.1% |
13.8% |
-44.4% |
279.7% |
-70.0% |
-82.1% |
1325.9% |
-90.6% |
4816.8% |
-70.7% |
Zysk netto (%) |
11.2% |
9.2% |
24.4% |
26.0% |
23.5% |
33.4% |
32.5% |
6.8% |
14.5% |
18.4% |
18.1% |
13.2% |
15.8% |
15.6% |
1.5% |
16.0% |
6.3% |
25.1% |
25.7% |
EPS |
2.35 |
0.83 |
1.22 |
1.51 |
1.55 |
3.76 |
6.13 |
0.24 |
2.53 |
2.91 |
2.99 |
1.61 |
4.86 |
1.45 |
0.26 |
3.71 |
0.35 |
17.08 |
2.29 |
EPS (rozwodnione) |
2.35 |
0.83 |
1.21 |
1.51 |
1.54 |
3.53 |
4.68 |
0.24 |
1.94 |
2.34 |
2.41 |
1.31 |
4.8 |
1.45 |
0.26 |
3.7 |
0.35 |
17.07 |
2.29 |
Ilośc akcji (mln) |
162 |
169 |
203 |
169 |
203 |
203 |
212 |
236 |
265 |
312 |
347 |
358 |
450 |
451 |
451 |
451 |
451 |
451 |
992 |
Ważona ilośc akcji (mln) |
162 |
169 |
203 |
169 |
203 |
219 |
285 |
236 |
358 |
397 |
436 |
450 |
456 |
451 |
451 |
452 |
451 |
451 |
993 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |