| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
96 |
148 |
210 |
323 |
697 |
2,104 |
2,380 |
2,156 |
1,987 |
| Przychód Δ r/r |
0.0% |
53.6% |
41.7% |
53.8% |
115.7% |
201.9% |
13.1% |
-9.4% |
-7.8% |
| Marża brutto |
56.1% |
58.1% |
50.2% |
48.2% |
43.7% |
30.9% |
34.3% |
34.3% |
34.6% |
| EBIT (mln) |
28 |
53 |
51 |
54 |
113 |
237 |
266 |
193 |
230 |
| EBIT Δ r/r |
0.0% |
85.6% |
-4.1% |
7.4% |
107.2% |
110.5% |
12.3% |
-27.6% |
19.2% |
| EBIT (%) |
29.5% |
35.6% |
24.1% |
16.8% |
16.1% |
11.3% |
11.2% |
8.9% |
11.6% |
| Koszty finansowe (mln) |
0 |
1 |
0 |
2 |
62 |
183 |
185 |
177 |
54 |
| EBITDA (mln) |
32 |
58 |
60 |
71 |
164 |
370 |
436 |
594 |
428 |
| EBITDA(%) |
33.4% |
39.3% |
28.6% |
21.9% |
23.6% |
17.6% |
18.3% |
27.6% |
21.5% |
| Podatek (mln) |
4 |
11 |
15 |
15 |
23 |
47 |
45 |
44 |
74 |
| Zysk Netto (mln) |
24 |
76 |
91 |
266 |
-387 |
288 |
-528 |
-116 |
167 |
| Zysk netto Δ r/r |
0.0% |
211.6% |
18.7% |
193.6% |
-245.5% |
-174.3% |
-283.8% |
-78.0% |
-244.1% |
| Zysk netto (%) |
25.4% |
51.4% |
43.1% |
82.3% |
-55.5% |
13.7% |
-22.2% |
-5.4% |
8.4% |
| EPS |
0.0163 |
0.0508 |
0.08 |
0.19 |
-0.25 |
0.15 |
-0.28 |
-0.0598 |
0.0751 |
| EPS (rozwodnione) |
0.0163 |
0.0508 |
0.0761 |
0.18 |
-0.25 |
0.0826 |
-0.28 |
-0.0572 |
0.06 |
| Ilośc akcji (mln) |
1,500 |
1,500 |
1,132 |
1,477 |
1,548 |
1,912 |
1,887 |
1,940 |
2,137 |
| Ważona ilośc akcji (mln) |
1,500 |
1,500 |
1,191 |
1,485 |
1,572 |
1,971 |
1,915 |
2,029 |
2,868 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |