| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
433,409 |
1,227,180 |
1,150,466 |
1,497,361 |
1,801,835 |
1,860,905 |
1,809,433 |
| Przychód Δ r/r |
0.0% |
183.1% |
-6.3% |
30.2% |
20.3% |
3.3% |
-2.8% |
| Marża brutto |
7.5% |
9.0% |
10.8% |
13.8% |
18.4% |
16.8% |
16.5% |
| EBIT (mln) |
11,201 |
45,912 |
53,563 |
131,946 |
215,166 |
231,910 |
202,909 |
| EBIT Δ r/r |
0.0% |
309.9% |
16.7% |
146.3% |
63.1% |
7.8% |
-12.5% |
| EBIT (%) |
2.6% |
3.7% |
4.7% |
8.8% |
11.9% |
12.5% |
11.2% |
| Koszty finansowe (mln) |
2,388 |
6,671 |
5,681 |
4,805 |
7,034 |
9,881 |
7,888 |
| EBITDA (mln) |
21,097 |
76,995 |
82,798 |
165,857 |
248,023 |
262,578 |
286,114 |
| EBITDA(%) |
4.9% |
6.3% |
7.2% |
11.1% |
13.8% |
14.1% |
15.8% |
| Podatek (mln) |
2,566 |
18,508 |
14,608 |
33,364 |
51,851 |
53,869 |
109,846 |
| Zysk Netto (mln) |
7,030 |
24,852 |
33,059 |
91,395 |
159,294 |
188,834 |
137,062 |
| Zysk netto Δ r/r |
0.0% |
253.5% |
33.0% |
176.5% |
74.3% |
18.5% |
-27.4% |
| Zysk netto (%) |
1.6% |
2.0% |
2.9% |
6.1% |
8.8% |
10.1% |
7.6% |
| EPS |
2481.0 |
8767.75 |
11712.0 |
32639.0 |
56888.0 |
67438.0 |
48956.0 |
| EPS (rozwodnione) |
2481.0 |
8767.75 |
11712.0 |
32639.0 |
56888.0 |
67438.0 |
48956.0 |
| Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
| Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |