index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
105,679 |
157,171 |
160,653 |
164,726 |
493,085 |
510,081 |
483,610 |
422,730 |
428,662 |
364,133 |
287,089 |
329,174 |
279,376 |
251,971 |
269,911 |
350,077 |
223,716 |
211,741 |
216,510 |
Przychód Δ r/r |
0.0% |
48.7% |
2.2% |
2.5% |
199.3% |
3.4% |
-5.2% |
-12.6% |
1.4% |
-15.1% |
-21.2% |
14.7% |
-15.1% |
-9.8% |
7.1% |
29.7% |
-36.1% |
-5.4% |
2.3% |
Marża brutto |
8.3% |
14.2% |
7.6% |
2.6% |
4.4% |
-6.9% |
1.0% |
8.9% |
11.8% |
12.8% |
9.1% |
20.9% |
9.6% |
1.2% |
8.8% |
26.1% |
-3.1% |
1.4% |
6.5% |
EBIT (mln) |
4,639 |
17,078 |
5,855 |
-3,455 |
-4,596 |
-62,700 |
-19,345 |
15,349 |
28,173 |
22,431 |
6,413 |
47,022 |
4,835 |
-15,494 |
3,584 |
63,388 |
-25,307 |
-18,709 |
-7,919 |
EBIT Δ r/r |
0.0% |
268.1% |
-65.7% |
-159.0% |
33.1% |
1264.1% |
-69.1% |
-179.3% |
83.5% |
-20.4% |
-71.4% |
633.2% |
-89.7% |
-420.4% |
-123.1% |
1668.8% |
-139.9% |
-26.1% |
-57.7% |
EBIT (%) |
4.4% |
10.9% |
3.6% |
-2.1% |
-0.9% |
-12.3% |
-4.0% |
3.6% |
6.6% |
6.2% |
2.2% |
14.3% |
1.7% |
-6.1% |
1.3% |
18.1% |
-11.3% |
-8.8% |
-3.7% |
Koszty finansowe (mln) |
1,273 |
1,158 |
1,054 |
579 |
4,670 |
5,884 |
7,700 |
5,103 |
3,309 |
1,415 |
894 |
730 |
567 |
1,032 |
1,027 |
977 |
916 |
1,705 |
1,139 |
EBITDA (mln) |
11,291 |
27,048 |
17,115 |
8,590 |
68,833 |
31,109 |
68,115 |
88,598 |
86,743 |
69,845 |
47,304 |
83,236 |
43,015 |
19,636 |
39,152 |
99,689 |
7,151 |
12,037 |
40,458 |
EBITDA(%) |
10.7% |
17.2% |
10.7% |
5.2% |
14.0% |
6.1% |
14.1% |
21.0% |
20.2% |
19.2% |
16.5% |
25.3% |
15.4% |
7.8% |
14.5% |
28.5% |
3.2% |
5.7% |
18.7% |
Podatek (mln) |
224 |
837 |
554 |
-835 |
801 |
-4,970 |
-597 |
548 |
857 |
4,045 |
3,121 |
11,913 |
4,347 |
915 |
917 |
4,866 |
1,692 |
2,236 |
1,501 |
Zysk Netto (mln) |
2,825 |
16,147 |
4,851 |
-2,397 |
-14,835 |
-64,440 |
-29,205 |
5,103 |
21,677 |
10,816 |
1,871 |
37,029 |
2,223 |
-17,440 |
1,636 |
57,534 |
-27,915 |
-18,643 |
6,473 |
Zysk netto Δ r/r |
0.0% |
471.5% |
-70.0% |
-149.4% |
518.9% |
334.4% |
-54.7% |
-117.5% |
324.8% |
-50.1% |
-82.7% |
1879.4% |
-94.0% |
-884.6% |
-109.4% |
3416.5% |
-148.5% |
-33.2% |
-134.7% |
Zysk netto (%) |
2.7% |
10.3% |
3.0% |
-1.5% |
-3.0% |
-12.6% |
-6.0% |
1.2% |
5.1% |
3.0% |
0.7% |
11.2% |
0.8% |
-6.9% |
0.6% |
16.4% |
-12.5% |
-8.8% |
3.0% |
EPS |
1.21 |
6.11 |
1.65 |
-0.81 |
-2.49 |
-9.62 |
-4.27 |
0.63 |
2.55 |
1.2 |
0.21 |
4.11 |
0.26 |
-2.06 |
0.2 |
6.44 |
-2.89 |
-2.01 |
0.76 |
EPS (rozwodnione) |
1.17 |
5.92 |
1.62 |
-0.81 |
-2.49 |
-9.62 |
-4.27 |
0.63 |
2.52 |
1.18 |
0.21 |
4.01 |
0.25 |
-2.06 |
0.2 |
6.21 |
-2.89 |
-2.01 |
0.75 |
Ilośc akcji (mln) |
2,340 |
2,640 |
2,946 |
2,828 |
5,958 |
6,700 |
6,504 |
8,115 |
8,486 |
8,980 |
9,002 |
9,007 |
8,686 |
8,475 |
8,309 |
8,938 |
9,645 |
9,291 |
8,517 |
Ważona ilośc akcji (mln) |
2,420 |
2,726 |
3,008 |
2,977 |
5,958 |
6,700 |
6,846 |
8,154 |
8,621 |
9,110 |
9,055 |
9,242 |
9,066 |
8,475 |
8,318 |
9,266 |
9,645 |
9,291 |
8,631 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |