index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,789 |
4,106 |
4,249 |
4,895 |
4,912 |
5,215 |
6,393 |
7,003 |
7,798 |
8,333 |
9,345 |
9,141 |
8,860 |
11,218 |
11,731 |
12,492 |
Przychód Δ r/r |
0.0% |
8.4% |
3.5% |
15.2% |
0.3% |
6.2% |
22.6% |
9.5% |
11.3% |
6.9% |
12.1% |
-2.2% |
-3.1% |
26.6% |
4.6% |
6.5% |
Marża brutto |
42.4% |
40.8% |
38.5% |
39.2% |
41.4% |
41.7% |
44.1% |
46.0% |
44.1% |
41.9% |
40.6% |
40.6% |
36.0% |
42.2% |
47.7% |
51.0% |
EBIT (mln) |
481 |
491 |
378 |
450 |
437 |
443 |
692 |
906 |
909 |
665 |
666 |
679 |
-23 |
1,588 |
2,031 |
2,450 |
EBIT Δ r/r |
0.0% |
1.9% |
-23.0% |
19.1% |
-2.9% |
1.5% |
56.3% |
30.8% |
0.3% |
-26.8% |
0.1% |
2.0% |
-103.3% |
-7155.7% |
27.9% |
20.7% |
EBIT (%) |
12.7% |
12.0% |
8.9% |
9.2% |
8.9% |
8.5% |
10.8% |
12.9% |
11.7% |
8.0% |
7.1% |
7.4% |
-0.3% |
14.2% |
17.3% |
19.6% |
Koszty finansowe (mln) |
10 |
0 |
0 |
0 |
1 |
7 |
6 |
0 |
16 |
31 |
35 |
36 |
34 |
48 |
87 |
50 |
EBITDA (mln) |
542 |
520 |
487 |
523 |
552 |
640 |
856 |
968 |
882 |
958 |
878 |
893 |
186 |
1,809 |
2,271 |
3,279 |
EBITDA(%) |
14.3% |
12.7% |
11.5% |
10.7% |
11.2% |
12.3% |
13.4% |
13.8% |
11.3% |
11.5% |
9.4% |
9.8% |
2.1% |
16.1% |
19.4% |
26.2% |
Podatek (mln) |
90 |
93 |
112 |
66 |
70 |
119 |
175 |
170 |
212 |
222 |
122 |
155 |
-5 |
342 |
462 |
640 |
Zysk Netto (mln) |
375 |
399 |
303 |
395 |
425 |
450 |
600 |
729 |
575 |
585 |
506 |
463 |
-52 |
1,143 |
1,469 |
2,284 |
Zysk netto Δ r/r |
0.0% |
6.4% |
-24.2% |
30.6% |
7.4% |
6.0% |
33.2% |
21.6% |
-21.1% |
1.6% |
-13.4% |
-8.6% |
-111.3% |
-2294.3% |
28.5% |
55.5% |
Zysk netto (%) |
9.9% |
9.7% |
7.1% |
8.1% |
8.6% |
8.6% |
9.4% |
10.4% |
7.4% |
7.0% |
5.4% |
5.1% |
-0.6% |
10.2% |
12.5% |
18.3% |
EPS |
5.22 |
5.02 |
3.84 |
5.1 |
5.36 |
5.64 |
7.45 |
9.02 |
7.11 |
7.17 |
5.95 |
5.44 |
-0.61 |
13.41 |
16.58 |
24.64 |
EPS (rozwodnione) |
5.13 |
4.96 |
3.81 |
5.04 |
5.25 |
5.57 |
7.39 |
8.95 |
7.06 |
7.17 |
5.91 |
4.95 |
-0.61 |
11.82 |
15.94 |
24.13 |
Ilośc akcji (mln) |
72 |
79 |
79 |
79 |
79 |
80 |
81 |
81 |
81 |
82 |
85 |
85 |
85 |
85 |
89 |
92 |
Ważona ilośc akcji (mln) |
73 |
80 |
79 |
80 |
81 |
81 |
81 |
82 |
81 |
82 |
86 |
96 |
85 |
98 |
92 |
94 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |