Magni-Tech Industries Berhad

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-10-31 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 162 200 177 194 197 269 194 271 280 289 300 294 252 313 221 274 256 309 235 327 301 314 263 292 269 368 298 306 112 313 258 341 343 282 247 324 288 392 337 438 351 371 326
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.8% 34.2% 9.8% 40.0% 41.8% 7.5% 54.5% 8.2% -9.82% 8.4% -26.38% -6.80% 1.4% -1.37% 6.4% 19.6% 17.8% 1.5% 12.3% -10.80% -10.69% 17.3% 13.0% 4.7% -58.28% -14.95% -13.18% 11.6% 205.6% -9.91% -4.53% -4.85% -16.16% 39.2% 36.6% 34.9% 22.0% -5.48% -3.13%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 152 178 155 176 170 235 179 243 243 254 258 271 226 271 202 249 227 264 214 291 265 273 232 258 241 316 262 280 112 280 233 313 314 254 224 291 263 345 302 388 321 323 295
EBIT (mln) 10 23 25 18 28 33 28 28 37 42 48 23 26 42 28 25 29 45 27 36 36 40 37 34 26 57 41 26 0 33 31 29 31 23 29 37 25 47 42 49 30 48 32
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 171.4% 47.8% 11.4% 57.5% 33.5% 25.8% 69.1% -20.37% -29.63% -0.01% -40.44% 11.7% 11.4% 7.8% -4.91% 43.5% 24.4% -11.67% 37.1% -6.51% -28.11% 42.0% 12.5% -22.75% -98.45% -41.68% -26.37% 10.3% 7559.4% -30.34% -6.19% 28.8% -17.89% 104.5% 45.5% 32.1% 17.7% 1.2% -23.91%
EBIT (%) 6.3% 11.3% 14.3% 9.3% 14.0% 12.5% 14.5% 10.4% 13.2% 14.6% 15.9% 7.7% 10.3% 13.4% 12.8% 9.2% 11.3% 14.7% 11.5% 11.1% 12.0% 12.8% 14.0% 11.6% 9.6% 15.5% 13.9% 8.6% 0.4% 10.6% 11.8% 8.5% 9.0% 8.2% 11.6% 11.4% 8.8% 12.1% 12.4% 11.2% 8.5% 12.9% 9.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 2 -0 -0 -0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2
EBITDA (mln) 12 25 20 22 30 36 11 33 39 45 26 24 27 44 30 31 32 49 29 42 40 44 38 37 29 56 43 29 5 36 32 34 35 28 30 45 30 53 19 60 37 54 38
EBITDA(%) 7.6% 12.3% 11.0% 11.3% 15.3% 13.3% 5.9% 12.0% 14.0% 15.4% 8.7% 8.1% 10.9% 13.9% 13.5% 11.3% 12.6% 15.7% 12.2% 12.9% 13.2% 14.0% 14.6% 12.6% 10.7% 15.3% 14.4% 9.6% 4.3% 11.6% 12.4% 9.8% 10.1% 9.9% 12.2% 13.7% 10.5% 13.4% 5.7% 13.7% 10.5% 14.5% 11.8%
NOPLAT (mln) 11 23 22 20 29 34 24 31 38 40 46 26 27 43 23 29 30 47 27 40 38 42 37 35 27 61 42 28 20 35 34 32 33 26 34 43 29 51 46 58 35 52 37
Podatek (mln) 3 6 5 5 7 8 5 7 9 11 7 6 7 12 3 7 7 11 5 10 8 10 8 8 6 12 11 7 3 8 7 8 8 6 8 10 7 12 11 14 9 12 8
Zysk Netto (mln) 8 17 17 16 22 26 19 24 29 30 38 20 20 31 20 22 23 36 22 31 30 33 29 27 21 49 31 21 17 27 27 24 25 21 26 33 22 39 35 45 26 40 28
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 170.3% 49.0% 13.3% 51.1% 31.8% 13.4% 104.3% -16.75% -28.12% 5.4% -47.69% 12.4% 13.2% 14.4% 8.2% 38.6% 28.7% -8.31% 32.1% -12.30% -30.25% 49.9% 6.4% -21.34% -18.03% -45.53% -12.12% 14.2% 46.3% -23.07% -3.91% 36.2% -12.80% 91.9% 33.6% 36.4% 18.7% 1.5% -18.06%
Zysk netto (%) 4.9% 8.7% 9.4% 8.0% 11.0% 9.7% 9.7% 8.7% 10.2% 10.2% 12.8% 6.7% 8.1% 9.9% 9.1% 8.0% 9.1% 11.5% 9.3% 9.3% 9.9% 10.4% 10.9% 9.2% 7.7% 13.3% 10.3% 6.9% 15.2% 8.5% 10.4% 7.0% 7.3% 7.3% 10.5% 10.1% 7.6% 10.0% 10.2% 10.2% 7.4% 10.8% 8.7%
EPS 0.0185 0.0403 0.038 0.0359 0.0498 0.0601 0.043 0.0542 0.0657 0.0681 0.089 0.0452 0.0473 0.0718 0.046 0.0507 0.0535 0.0821 0.05 0.0703 0.0689 0.0753 0.066 0.0617 0.048 0.11 0.071 0.0485 0.0394 0.0615 0.062 0.0554 0.0576 0.0473 0.0 0.0755 0.0503 0.0908 0.08 0.1 0.0597 0.0922 0.0653
EPS (rozwodnione) 0.0184 0.0403 0.038 0.0359 0.0498 0.0601 0.043 0.0542 0.0657 0.0681 0.089 0.0452 0.0473 0.0718 0.046 0.0507 0.0535 0.0821 0.05 0.0703 0.0689 0.0753 0.066 0.0617 0.048 0.11 0.071 0.0485 0.0394 0.0615 0.062 0.0554 0.0576 0.0473 0.0 0.0755 0.0503 0.0908 0.08 0.1 0.0597 0.0922 0.0653
Ilośc akcji (mln) 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 433 433 434 434 433 433 433 433 433 433 433 433 0 433 433 433 433 433 433 433 433
Ważona ilośc akcji (mln) 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 434 433 433 434 434 433 433 433 433 433 433 433 433 0 433 433 433 433 433 433 433 433
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR