index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
340 |
376 |
446 |
488 |
641 |
989 |
692 |
690 |
Przychód Δ r/r |
0.0% |
10.7% |
18.6% |
9.3% |
31.5% |
54.3% |
-30.0% |
-0.3% |
Marża brutto |
83.0% |
29.3% |
29.6% |
17.4% |
81.4% |
79.0% |
81.8% |
35.9% |
EBIT (mln) |
-21 |
-6 |
-8 |
16 |
98 |
256 |
52 |
57 |
EBIT Δ r/r |
0.0% |
-71.3% |
28.2% |
-305.0% |
528.3% |
162.6% |
-79.8% |
9.7% |
EBIT (%) |
-6.1% |
-1.6% |
-1.7% |
3.2% |
15.2% |
25.9% |
7.5% |
8.3% |
Koszty finansowe (mln) |
0 |
4 |
4 |
17 |
11 |
1 |
4 |
17 |
EBITDA (mln) |
-8 |
5 |
4 |
93 |
186 |
362 |
175 |
170 |
EBITDA(%) |
-2.4% |
1.4% |
0.9% |
19.2% |
28.9% |
36.6% |
25.2% |
24.6% |
Podatek (mln) |
4 |
1 |
1 |
-10 |
26 |
76 |
12 |
12 |
Zysk Netto (mln) |
-24 |
-9 |
-11 |
41 |
60 |
178 |
36 |
24 |
Zysk netto Δ r/r |
0.0% |
-62.5% |
16.8% |
-492.0% |
46.3% |
195.2% |
-79.9% |
-33.3% |
Zysk netto (%) |
-7.1% |
-2.4% |
-2.4% |
8.5% |
9.4% |
18.0% |
5.2% |
3.5% |
EPS |
-0.119 |
-0.0445 |
-0.052 |
0.2 |
0.4 |
0.89 |
0.18 |
0.12 |
EPS (rozwodnione) |
-0.119 |
-0.0445 |
-0.052 |
0.2 |
0.4 |
0.88 |
0.18 |
0.12 |
Ilośc akcji (mln) |
202 |
202 |
202 |
202 |
152 |
201 |
201 |
199 |
Ważona ilośc akcji (mln) |
202 |
202 |
202 |
202 |
152 |
201 |
201 |
199 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |