Action S.A.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Zestawienie wycen spółki z aktualnym kursem akcji
Aktualna cena: 27.3
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 40.5
Do wycen spółek stosujemy 4 metody:



Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.8 19.8 1.9
Action S.A. 7.4 12.4 1.1
Mediana / Action S.A. 1.6 1.6 1.7



Pozostałe spółki z branży Computer Hardware
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
NetApp, Inc. NTAP 21,714 12.5 18.5 21.2 NASDAQ Global Select
Aval Data Corporation 6918.T 94 11.1 12.2 0.7 Tokyo
Cal-Comp Electronics (Thailand) Public Company Limited 9105.TW 2,199 10.4 26.0 2.6 Taiwan
Unitech Computer Co., Ltd. 2414.TW 248 8.3 15.4 2.2 Taiwan
Pure Storage, Inc. PSTG 19,005 67.4 148.6 15.3 New York Stock Exchange
DFI Inc. 2397.TW 249 5.7 16.2 2.2 Taiwan
Lenovo Group Limited 0992.HK 16,029 5.0 11.8 3.0 HKSE
Jetway Information Co., Ltd. 6161.TWO 83 12.1 14.3 1.8 Taipei Exchange
Toshiba Tec Corporation 6588.T 1,058 12.3 5.3 1.5 Tokyo
Desktop Metal, Inc. DM 165 -0.2 -0.5 2.3 New York Stock Exchange
IBASE Technology Inc. 8050.TWO 375 12.0 14.5 1.1 Taipei Exchange
NetApp, Inc. NTA.DE 26,972 27.9 44.7 23.6 Frankfurt Stock Exchange
Costar Group Co., Ltd. 002189.SZ 962 -16.2 -16.1 10.7 Shenzhen
HP Inc. HPQ 23,538 3.8 9.5 8.1 New York Stock Exchange
PC Partner Group Limited 1263.HK 400 12.1 12.0 1.1 HKSE
GDEP ADVANCE,Inc. 5885.T 109 21.0 28.3 6.0 Tokyo
Loyalty Founder Enterprise Co.,Ltd. 5465.TWO 191 11.1 18.5 2.2 Taipei Exchange
Dell Technologies Inc. DELL 89,031 6.8 19.8 -30.0 New York Stock Exchange
Neousys Technology Inc. 6922.TWO 167 16.5 24.3 5.3 Taipei Exchange
Lanner Electronics Inc. 6245.TWO 388 10.8 13.6 1.8 Taipei Exchange
China Greatwall Technology Group Co., Ltd. 000066.SZ 6,558 -43.5 -34.5 4.4 Shenzhen
Shenzhen Fluence Technology PLC. 300647.SZ 411 -84.6 -70.8 5.1 Shenzhen
TVS Electronics Limited TVSELECT.NS 90 52.5 -204.7 8.3 National Stock Exchange of India
CMC Magnetics Corporation 2323.TW 296 -8.1 -7.8 0.5 Taiwan
AstroNova, Inc. ALOT 85 -9.6 -5.3 1.1 NASDAQ Global Market
3D Systems Corporation DDD 242 -1.2 -0.8 1.6 New York Stock Exchange
Western Digital Corporation WDC 23,724 6.8 14.4 4.4 NASDAQ Global Select
Melco Holdings Inc. 6676.T 189 4.9 5.6 0.7 Tokyo
Leadtek Research Inc. 2465.TW 173 -20.9 -15.4 8.4 Taiwan
Silicon Power Computer & Communications Inc. 4973.TWO 54 23.2 67.7 0.7 Taipei Exchange
Avalue Technology Incorporation 3479.TWO 237 6.2 12.7 2.2 Taipei Exchange
Arista Networks, Inc. ANET 140,418 44.4 46.5 13.9 New York Stock Exchange
Getac Holdings Corporation 3005.TW 2,520 11.8 16.2 3.3 Taiwan
Aopen Inc. 3046.TW 128 17.5 12.1 2.6 Taiwan
Fujian Raynen Technology Co., Ltd. 603933.SS 466 52.2 104.7 2.6 Shanghai
Cricut, Inc. CRCT 1,152 11.8 17.2 2.4 NASDAQ Global Select
Tobii AB (publ) TOBII.ST 152 14.1 -25.4 2.2 Stockholm Stock Exchange
2CRSI S.A. AL2SI.PA 160 64.4 81.1 7.3 Paris
General Plastic Industrial Co., Ltd. 6128.TW 132 3.3 12.4 0.9 Taiwan
ACSL Ltd. 6232.T 137 -9.9 -6.2 5.5 Tokyo
Sunrex Technology Corporation 2387.TW 298 3.0 5.8 0.8 Taiwan
Stratasys Ltd. SSYS 911 -31.9 -7.3 1.0 NASDAQ Global Select
Corsair Gaming, Inc. CRSR 982 142.0 -11.6 1.6 NASDAQ Global Select
Zhejiang Zhengyuan Zhihui Technology Co.,Ltd. 300645.SZ 393 13.9 254.9 2.5 Shenzhen
Seagate Technology Holdings plc STX 31,636 12.9 21.2 -38.1 NASDAQ Global Select
Giga-Byte Technology Co., Ltd. 2376.TW 6,594 11.8 17.8 3.4 Taiwan
Wiwynn Corporation 6669.TW 16,366 12.0 17.3 4.9 Taiwan
Nano Dimension Ltd. NNDM 332 -7.9 -3.9 0.4 NASDAQ Capital Market
AAEON Technology Inc. 6579.TW 726 21.2 19.8 1.5 Taiwan
Quantum Computing, Inc. QUBT 2,749 -44.7 -58.5 11.9 NASDAQ Capital Market
NEXCOM International Co., Ltd. 8234.TWO 399 46.8 69.6 3.6 Taipei Exchange
ADLINK Technology, Inc. 6166.TW 493 18.4 74.4 2.8 Taiwan
Elecom Co., Ltd. 6750.T 959 11.7 15.4 1.7 Tokyo
Seiko Epson Corporation 6724.T 4,010 4.3 10.7 0.7 Tokyo
Datalogic S.p.A. DAL.MI 277 5.0 114.1 0.6 Milan
Creotech Instruments S.A. CRI.WA 241 -112.6 -46.6 5.0 Warsaw Stock Exchange
Action S.A. ACT.WA 101 7.8 13.0 1.1 Warsaw Stock Exchange
Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi INDES.IS 135 1.2 19.3 1.0 Istanbul Stock Exchange
Microtek International, Inc. 2305.TW 72 23.5 121.8 0.9 Taiwan
Twinhead International Corp. 2364.TW 131 16.2 19.9 5.7 Taiwan
Innodisk Corporation 5289.TWO 705 15.2 19.0 2.6 Taipei Exchange
Shuttle Inc. 2405.TW 187 92.5 -973.3 2.0 Taiwan
Axiomtek Co., Ltd. 3088.TWO 334 9.1 12.9 2.0 Taipei Exchange
Qisda Corporation 2352.TW 1,783 -0.2 22.0 1.6 Taiwan
Ennoconn Corporation 6414.TW 1,419 1.7 14.2 1.7 Taiwan
Chengdu Zhimingda Electronics Co., Ltd. 688636.SS 803 121.3 99.5 3.5 Shanghai
Kinpo Electronics, Inc. 2312.TW 941 0.2 15.9 1.2 Taiwan
Wacom Co., Ltd. 6727.T 602 13.6 18.0 3.1 Tokyo
Transcend Information, Inc. 2451.TW 1,327 18.8 20.7 2.2 Taiwan
Prodways Group SA PWG.PA 53 7.5 79.7 0.8 Paris
JFE Systems, Inc. 4832.T 421 8.7 11.5 1.9 Tokyo
Canon Inc. 7751.T 24,850 4.9 21.7 1.2 Tokyo
Kontron AG KTN.VI 2,109 10.1 18.5 2.7 Vienna
Koryo Electronics Co., Ltd. 8032.TWO 74 11.9 17.7 1.0 Taipei Exchange
Micro-Star International Co., Ltd. 2377.TW 4,180 19.5 22.9 2.5 Taiwan
Hengbao Co.,Ltd. 002104.SZ 2,168 149.4 167.8 7.1 Shenzhen
Clevo Co. 2362.TW 874 -1.6 22.0 0.6 Taiwan
Lite-On Technology Corporation 2301.TW 9,039 15.0 20.4 3.0 Taiwan
Jess-link Products Co., Ltd. 6197.TW 579 11.9 16.7 4.5 Taiwan
Sintrones Technology Corp. 6680.TWO 57 9.4 17.7 2.9 Taipei Exchange
Mühlbauer Holding AG MUB.DE 749 8.2 16.5 2.5 Frankfurt Stock Exchange
Pegatron Corporation 4938.TW 7,307 5.7 12.0 1.1 Taiwan
Aten International Co., Ltd 6277.TW 245 9.4 14.9 1.5 Taiwan
Markforged Holding Corporation MKFG 98 -1.6 -1.1 1.1 New York Stock Exchange
MiTAC Holdings Corporation 3706.TW 2,921 14.4 18.6 1.4 Taiwan
Phison Electronics Corp. 8299.TWO 3,575 12.4 15.7 2.2 Taipei Exchange
ASUSTeK Computer Inc. 2357.TW 16,138 11.0 12.3 1.7 Taiwan
Chicony Electronics Co., Ltd. 2385.TW 3,266 7.9 10.8 2.3 Taiwan
Albatron Technology Co., Ltd 5386.TWO 83 11.6 21.3 3.7 Taipei Exchange
Unitech Electronics Co., Ltd. 3652.TW 84 13.8 22.9 1.3 Taiwan
Panram International Corp. 8088.TWO 63 29.4 343.7 1.9 Taipei Exchange
Inspur Electronic Information Industry Co., Ltd. 000977.SZ 11,332 34.1 33.2 4.0 Shenzhen
Advantech Co., Ltd. 2395.TW 9,814 23.5 29.6 6.1 Taiwan
Darfon Electronics Corp. 8163.TW 337 2.8 18.8 0.9 Taiwan
Primax Electronics Ltd. 4915.TW 1,158 11.6 12.5 1.7 Taiwan
Wistron Corporation 3231.TW 11,711 3.9 17.8 2.5 Taiwan
Good Way Technology Co., Ltd. 3272.TWO 50 11.0 -9.0 1.0 Taipei Exchange
Quanta Computer Inc. 2382.TW 35,845 9.0 15.7 5.5 Taiwan
Quantum Corporation QMCO 60 0.7 -0.4 -0.2 NASDAQ Global Market
HannStar Display Corporation 6116.TW 671 -12.0 -4.1 0.6 Taiwan
Nexteq plc NXQ.L 50 4.9 5.3 0.8 London Stock Exchange
IEI Integration Corp. 3022.TW 456 9.3 9.4 1.2 Taiwan
Datasonic Group Berhad 5216.KL 338 8.5 11.9 3.2 Kuala Lumpur
ARBOR Technology Corp. 3594.TWO 133 15.8 44.1 1.8 Taipei Exchange
Arista Networks, Inc. 0HHR.L 139,859 44.4 46.5 13.9 London Stock Exchange
Guillemot Corporation S.A. GUI.PA 79 7.4 60.5 0.7 Paris
TSC Auto ID Technology Co., Ltd. 3611.TWO 314 4.3 13.3 1.8 Taipei Exchange
Concurrent Technologies Plc CNC.L 216 24.2 34.0 4.1 London Stock Exchange
Drone Delivery Canada Corp. FLT.V 241 -50.9 -13.7 6.0 Toronto Stock Exchange Ventures
ispace, inc. 9348.T 409 -5.5 -4.9 8.4 Tokyo
DroneShield Limited DRO.AX 1,954 -899.3 -1,588.3 6.7 Australian Securities Exchange
Netweb Technologies India Limited NETWEB.BO 1,271 67.0 95.8 20.7 Bombay Stock Exchange
Ju Teng International Holdings Limited 9136.TW 179 -0.2 -5.8 0.3 Taiwan
ASolid Technology Co., Ltd. 6485.TWO 82 44.6 328.9 1.3 Taipei Exchange
AEWIN Technologies Co.,Ltd. 3564.TWO 126 22.4 68.2 2.5 Taipei Exchange
Bison Electronics Inc. 3659.TWO 57 5.3 7.8 1.5 Taipei Exchange
Tsinghua Tongfang Co.,Ltd. 600100.SS 3,392 30.9 1,923.0 1.4 Shanghai
Acer Gadget Inc. 2432.TW 60 19.1 15.2 1.6 Taiwan
Huabang Technology Holdings Limited 3638.HK 136 12.9 22.7 4.0 HKSE
RoboSense Technology Co Ltd 2498.HK 1,997 -52.4 -37.7 4.3 HKSE
Rigetti Computing, Inc. RGTIW 5,159 -25.9 -35.5 23.6 NASDAQ Capital Market
Planet Image International Limited Class A Ordinary Shares YIBO 79 9.2 11.1 1.4 Nasdaq
Alcor Micro,Corp. 8054.TWO 439 60.1 -46.4 4.0 Taipei Exchange
Godex International Co., Ltd 4987.TWO 92 9.0 11.7 2.4 Taipei Exchange
Ko Ja (Cayman) Co., Ltd. 5215.TW 80 6.3 9.8 0.7 Taiwan
Legend Holdings Corporation 3396.HK 2,924 -2.1 87.8 0.2 HKSE
Positivo Tecnologia S.A. POSI3.SA 109 -0.7 209.4 0.4 São Paulo
Super Micro Computer, Inc. SMCI 30,897 22.4 26.8 4.8 NASDAQ Global Select
Chenbro Micom Co., Ltd. 8210.TW 2,222 19.2 29.2 8.3 Taiwan
Anfu CE LINK Limited 300787.SZ 583 24.3 40.4 2.1 Shenzhen
Compal Electronics, Inc. 2324.TW 4,296 4.8 12.2 0.9 Taiwan
VIA Labs, Inc. 6756.TW 225 22.8 54.0 2.4 Taiwan
3D Systems Corporation SYV.DE 239 -0.4 -0.8 1.6 Frankfurt Stock Exchange
Canon Electronics Inc. 7739.T 681 11.5 13.9 0.8 Tokyo
Shenzhen Kaifa Technology Co., Ltd. 000021.SZ 4,067 17.3 29.6 2.4 Shenzhen
TVS Electronics Limited TVSELECT.BO 91 52.5 -204.7 8.3 Bombay Stock Exchange
Leo Systems, Inc. 5410.TWO 90 9.7 15.7 1.8 Taipei Exchange
Cal-Comp Electronics (Thailand) Public Company Limited CCET.BK 2,114 9.0 25.0 2.5 Thailand
Ju Teng International Holdings Limited 3336.HK 140 -1.4 -2.1 0.2 HKSE
Logitech International S.A. LOGI 14,214 20.9 22.5 6.7 NASDAQ Global Select
Biostar Microtech International Corp. 2399.TW 111 1,825.8 -231.5 1.6 Taiwan
MGI Digital Technology Société Anonyme ALMDG.PA 103 6.2 7.6 0.6 Paris
Fractal Gaming Group AB (publ) FRACTL.ST 135 15.7 31.1 3.0 Stockholm Stock Exchange
Logitech International S.A. LOGN.SW 14,164 20.9 23.5 6.8 Swiss Exchange
Genius Electronic Optical Co., Ltd 3406.TW 1,602 5.5 11.5 2.0 Taiwan
Foxconn Technology Co., Ltd. 2354.TW 3,145 16.1 25.2 0.8 Taiwan
PCL Technologies, Inc. 4977.TW 244 26.4 48.6 1.9 Taiwan
Stark Technology, Inc. 2480.TW 600 17.5 21.3 6.1 Taiwan
Sun Max Tech Limited 6591.TW 86 11.2 20.6 1.3 Taiwan
FIC Global, Inc. 3701.TW 267 10.2 58.5 1.6 Taiwan
ideaForge Technology Limited IDEAFORGE.BO 272 -66.2 -37.8 3.9 Bombay Stock Exchange
Bizlink Holding Inc. 3665.TW 5,629 16.0 30.5 4.5 Taiwan
RITEK Corporation 2349.TW 250 5.3 174.7 1.1 Taiwan
Infortrend Technology, Inc. 2495.TW 214 9.2 11.1 1.3 Taiwan
Acer Incorporated 2353.TW 3,164 10.4 19.3 1.3 Taiwan
Firich Enterprises Co., Ltd. 8076.TWO 258 -472.6 33.9 1.8 Taipei Exchange
Quanta Storage Inc. 6188.TWO 850 21.1 35.8 2.7 Taipei Exchange
Solytech Enterprise Corporation 1471.TW 52 42.2 40.4 1.0 Taiwan
Flytech Technology Co., Ltd. 6206.TW 669 15.5 18.0 3.6 Taiwan
Fositek Corp. 6805.TW 2,056 22.6 44.5 11.1 Taiwan
Fujian Start Group Co.Ltd 600734.SS 1,277 357.9 -23,222.9 24.3 Shanghai
Auras Technology Co., Ltd. 3324.TWO 2,139 20.2 31.3 6.6 Taipei Exchange
Ubiqconn Technology, Inc. 6928.TW 135 -122.0 -55.1 1.9 Taiwan
Parpro Corporation 4916.TW 145 18.5 66.4 1.7 Taiwan
IonQ, Inc. IONQ 12,161 -52.6 -32.8 13.9 New York Stock Exchange
Argosy Research Inc. 3217.TWO 475 11.5 12.9 3.0 Taipei Exchange
TienPin United Enterprise CO., LTD. 6199.TWO 228 729.7 222.9 7.9 Taipei Exchange
Red Cat Holdings, Inc. RCAT 1,109 -23.5 -17.2 33.3 NASDAQ Capital Market
Solid Year Co., Ltd. 6737.TWO 92 4.9 6.5 1.6 Taipei Exchange
AIC Inc. 3693.TWO 475 8.9 11.3 2.6 Taipei Exchange
Netac Technology Co., Ltd. 300042.SZ 697 -50.1 -46.5 4.9 Shenzhen
KYE Systems Corp. 2365.TW 287 55.3 70.4 2.8 Taiwan
Favite, Inc. 3535.TW 175 69.1 94.6 4.4 Taiwan
DataVan International Corporation 3521.TWO 54 -41.7 -20.8 1.2 Taipei Exchange
Mildef Crete Inc. 3213.TWO 224 11.0 13.1 1.5 Taipei Exchange
AVerMedia Technologies, Inc. 2417.TW 192 34.0 -78.8 1.9 Taiwan
Team Group Inc. 4967.TW 211 18.8 19.1 1.6 Taiwan
Société Industrielle et Financière de l'Artois ARTO.PA 2,785 -38.0 129.8 1.2 Paris
Shenzhen Rapoo Technology Co., Ltd. 002577.SZ 809 115.1 153.0 4.9 Shenzhen
Synnex Technology International Corporation 2347.TW 3,805 4.8 12.6 1.5 Taiwan
EIZO Corporation 6737.T 592 16.6 21.3 0.7 Tokyo
Rigetti Computing, Inc. RGTI 5,018 -25.9 -35.5 23.6 NASDAQ Capital Market
Partner Tech Corp. 3097.TWO 64 10.5 15.6 1.5 Taipei Exchange
ideaForge Technology Limited IDEAFORGE.NS 272 -66.2 -37.8 3.9 National Stock Exchange of India
D-Wave Quantum Inc. QBTS-WT 6,496 -45.9 -41.0 26.1 New York Stock Exchange
Netweb Technologies India Limited NETWEB.NS 1,270 67.0 95.8 20.7 National Stock Exchange of India
Hangzhou Hikvision Digital Technology Co., Ltd. 002415.SZ 35,359 18.5 21.4 3.2 Shenzhen
Cosmo Advanced Materials & Technology Co., Ltd. 005070.KS 877 47.6 81.6 2.5 KSE
Inventec Corporation 2356.TW 5,270 5.2 19.7 2.2 Taiwan
Freemelt Holding AB (publ) FREEM.ST 52 -16.1 -3.2 1.1 Stockholm Stock Exchange
Suzhou Anjie Technology Co., Ltd. 002635.SZ 1,242 29.3 45.0 1.4 Shenzhen
In Win Development Inc. 6117.TW 295 12.8 27.7 4.4 Taiwan
Founder Technology Group Co.,Ltd. 600601.SS 3,194 64.1 83.3 5.1 Shanghai
Dawning Information Industry Co., Ltd. 603019.SS 14,118 43.4 51.8 5.0 Shanghai
Channel Well Technology Co.,Ltd. 3078.TWO 651 12.3 14.1 2.9 Taipei Exchange
Gigastorage Corporation 2406.TW 144 -0.7 -11.2 1.1 Taiwan
Chenming Electronic Tech. Corp. 3013.TW 851 21.0 30.3 5.4 Taiwan
JWIPC Technology Co., Ltd. 001339.SZ 1,942 41.1 89.4 6.4 Shenzhen
Chaintech Technology Corporation 2425.TW 114 38.4 44.1 1.3 Taiwan
Compucase Enterprise Co., Ltd. 3032.TW 355 11.1 20.1 3.0 Taiwan
Canaan Inc. CAN 258 -0.6 -1.0 1.2 NASDAQ Global Market
Zero One Technology Co., Ltd. 3029.TW 673 14.7 22.3 4.0 Taiwan
ASROCK Incorporation 3515.TW 1,088 14.7 22.5 3.5 Taiwan
Identiv, Inc. INVE 80 -7.9 1.1 0.5 NASDAQ Capital Market
Elitegroup Computer Systems Co.,Ltd. 2331.TW 349 9.5 23.4 0.9 Taiwan
One Stop Systems, Inc. OSS 127 -10.3 -8.8 4.8 NASDAQ Capital Market
D-Wave Quantum Inc. QBTS 5,839 -45.9 -41.0 26.1 New York Stock Exchange
Thermaltake Technology Co., Ltd. 3540.TWO 79 3.8 -38.5 1.3 Taipei Exchange
Kontron AG KTN.DE 2,107 9.6 18.5 2.7 Frankfurt Stock Exchange
Riso Kagaku Corporation 6413.T 484 9.6 11.2 0.7 Tokyo
Daikoku Denki Co., Ltd. 6430.T 208 3.4 4.0 0.7 Tokyo
Angel Robotics Co Ltd 455900.KQ 265 -57.8 -35.6 9.6 KOSDAQ
Welltend Technology Corporation 3021.TW 56 8.7 87.7 1.0 Taiwan
MCJ Co., Ltd. 6670.T 870 8.2 9.3 1.5 Tokyo
Ingenic Semiconductor Co.,Ltd. 300223.SZ 4,496 79.7 91.6 2.7 Shenzhen
ParTec AG JY0.F 259 -9.3 -10.5 115.5 Frankfurt
Super Micro Computer, Inc. SMCI.NE 29,710 21.5 25.7 4.6 Cboe CA
IonQ, Inc. WT IONQ-WT 12,189 -52.6 -32.8 13.9 New York Stock Exchange
SOLIZE CORPORATION 5871.T 64 27.7 54.8 0.8 Tokyo
Plat'Home Co., Ltd. 6836.T 51 601.0 419.2 12.1 Tokyo