| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
54 |
98 |
107 |
112 |
118 |
126 |
157 |
192 |
205 |
| Przychód Δ r/r |
0.0% |
inf% |
81.1% |
8.8% |
4.8% |
5.9% |
6.6% |
24.5% |
22.1% |
6.7% |
| Marża brutto |
0.0% |
14.9% |
16.8% |
16.4% |
16.6% |
16.3% |
16.3% |
16.5% |
15.0% |
67.0% |
| EBIT (mln) |
-1 |
4 |
7 |
6 |
6 |
8 |
8 |
8 |
7 |
12 |
| EBIT Δ r/r |
0.0% |
-505.4% |
85.1% |
-5.0% |
-2.4% |
26.3% |
7.2% |
-3.2% |
-13.4% |
79.5% |
| EBIT (%) |
0.0% |
6.5% |
6.7% |
5.8% |
5.4% |
6.5% |
6.5% |
5.1% |
3.6% |
6.0% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
4 |
6 |
| EBITDA (mln) |
0 |
4 |
8 |
9 |
9 |
14 |
15 |
16 |
17 |
24 |
| EBITDA(%) |
0.0% |
7.7% |
8.3% |
8.1% |
8.3% |
11.6% |
11.6% |
10.4% |
8.9% |
11.5% |
| Podatek (mln) |
0 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
1 |
2 |
| Zysk Netto (mln) |
-1 |
0 |
5 |
3 |
3 |
4 |
5 |
5 |
2 |
5 |
| Zysk netto Δ r/r |
0.0% |
-106.7% |
9954.0% |
-34.8% |
-3.4% |
31.8% |
21.8% |
-8.7% |
-50.9% |
116.6% |
| Zysk netto (%) |
0.0% |
0.1% |
5.1% |
3.1% |
2.8% |
3.5% |
4.0% |
3.0% |
1.2% |
2.4% |
| EPS |
-0.0076 |
0.0008 |
0.0487 |
0.0321 |
0.0296 |
0.0357 |
0.0411 |
0.0342 |
0.013 |
0.0276 |
| EPS (rozwodnione) |
-0.0076 |
0.0008 |
0.0487 |
0.0321 |
0.0296 |
0.0352 |
0.0406 |
0.0336 |
0.0128 |
0.0271 |
| Ilośc akcji (mln) |
98 |
59 |
101 |
102 |
107 |
115 |
122 |
136 |
175 |
182 |
| Ważona ilośc akcji (mln) |
98 |
59 |
101 |
102 |
107 |
116 |
124 |
138 |
178 |
182 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |