| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
19 |
22 |
25 |
47 |
55 |
120 |
222 |
557 |
780 |
| Przychód Δ r/r |
0.0% |
15.6% |
14.8% |
86.7% |
17.0% |
119.4% |
84.9% |
150.4% |
40.1% |
| Marża brutto |
44.4% |
39.5% |
87.7% |
62.8% |
17.8% |
19.9% |
33.2% |
18.5% |
11.1% |
| EBIT (mln) |
5 |
5 |
20 |
20 |
1 |
15 |
52 |
77 |
67 |
| EBIT Δ r/r |
0.0% |
-0.4% |
353.4% |
0.3% |
-93.2% |
965.1% |
255.5% |
46.6% |
-12.2% |
| EBIT (%) |
23.9% |
20.6% |
81.4% |
43.7% |
2.5% |
12.3% |
23.6% |
13.8% |
8.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
5 |
9 |
5 |
0 |
5 |
| EBITDA (mln) |
5 |
5 |
20 |
21 |
2 |
15 |
53 |
78 |
91 |
| EBITDA(%) |
25.8% |
23.0% |
81.6% |
44.2% |
3.2% |
12.6% |
24.1% |
14.0% |
11.6% |
| Podatek (mln) |
1 |
1 |
6 |
6 |
3 |
7 |
14 |
17 |
21 |
| Zysk Netto (mln) |
3 |
4 |
15 |
20 |
7 |
21 |
34 |
41 |
49 |
| Zysk netto Δ r/r |
0.0% |
9.5% |
310.4% |
32.1% |
-65.5% |
197.4% |
65.0% |
21.6% |
17.3% |
| Zysk netto (%) |
17.9% |
17.0% |
60.7% |
42.9% |
12.7% |
17.2% |
15.3% |
7.4% |
6.2% |
| EPS |
0.11 |
0.12 |
0.79 |
0.67 |
0.17 |
0.32 |
0.74 |
1.11 |
0.78 |
| EPS (rozwodnione) |
0.11 |
0.12 |
0.79 |
0.67 |
0.17 |
0.32 |
0.73 |
1.11 |
0.78 |
| Ilośc akcji (mln) |
30 |
30 |
19 |
30 |
41 |
64 |
46 |
37 |
63 |
| Ważona ilośc akcji (mln) |
30 |
30 |
19 |
30 |
41 |
64 |
46 |
37 |
63 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |