index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
0 |
0 |
8,127 |
18,984 |
13,948 |
14,909 |
17,471 |
29,724 |
23,095 |
32,748 |
26,649 |
29,870 |
27,567 |
34,601 |
43,425 |
42,762 |
44,626 |
46,725 |
47,733 |
46,659 |
55,937 |
54,154 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
133.6% |
-26.5% |
6.9% |
17.2% |
70.1% |
-22.3% |
41.8% |
-18.6% |
12.1% |
-7.7% |
25.5% |
25.5% |
-1.5% |
4.4% |
4.7% |
2.2% |
-2.3% |
19.9% |
-3.2% |
Marża brutto |
0.0% |
0.0% |
42.0% |
50.6% |
7.6% |
29.7% |
39.1% |
100.0% |
20.5% |
20.9% |
18.8% |
13.6% |
25.9% |
35.8% |
18.1% |
26.1% |
19.2% |
23.6% |
25.2% |
24.2% |
19.9% |
28.8% |
EBIT (mln) |
0 |
0 |
1,745 |
9,619 |
-4,337 |
2,040 |
3,411 |
3,627 |
1,381 |
3,313 |
1,286 |
204 |
3,161 |
8,024 |
3,635 |
5,899 |
3,131 |
4,743 |
5,325 |
4,070 |
6,198 |
11,525 |
EBIT Δ r/r |
0.0% |
0.0% |
inf% |
451.2% |
-145.1% |
-147.0% |
67.2% |
6.3% |
-61.9% |
139.9% |
-61.2% |
-84.1% |
1449.8% |
153.8% |
-54.7% |
62.3% |
-46.9% |
51.5% |
12.3% |
-23.6% |
52.3% |
85.9% |
EBIT (%) |
0.0% |
0.0% |
21.5% |
50.7% |
-31.1% |
13.7% |
19.5% |
12.2% |
6.0% |
10.1% |
4.8% |
0.7% |
11.5% |
23.2% |
8.4% |
13.8% |
7.0% |
10.2% |
11.2% |
8.7% |
11.1% |
21.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1,085 |
1,384 |
1,444 |
1,435 |
1,162 |
1,015 |
661 |
548 |
516 |
405 |
638 |
389 |
302 |
484 |
836 |
0 |
EBITDA (mln) |
0 |
0 |
2,118 |
10,290 |
-3,499 |
3,293 |
4,571 |
5,358 |
2,536 |
4,397 |
2,382 |
1,363 |
4,359 |
9,419 |
4,762 |
7,094 |
7,099 |
7,447 |
7,388 |
5,799 |
7,862 |
7,042 |
EBITDA(%) |
0.0% |
0.0% |
26.1% |
54.2% |
-25.1% |
22.1% |
26.2% |
18.0% |
11.0% |
13.4% |
8.9% |
4.6% |
15.8% |
27.2% |
11.0% |
16.6% |
15.9% |
15.9% |
15.5% |
12.4% |
14.1% |
13.0% |
Podatek (mln) |
0 |
0 |
389 |
733 |
-65 |
256 |
231 |
616 |
12 |
485 |
90 |
-184 |
74 |
1,422 |
1,135 |
260 |
487 |
1,294 |
1,341 |
1,241 |
2,077 |
1,253 |
Zysk Netto (mln) |
0 |
0 |
1,251 |
2,916 |
-473 |
783 |
2,090 |
1,627 |
4 |
1,613 |
85 |
-579 |
1,002 |
5,930 |
2,317 |
5,758 |
5,194 |
4,798 |
4,646 |
2,842 |
5,345 |
4,369 |
Zysk netto Δ r/r |
0.0% |
0.0% |
inf% |
133.2% |
-116.2% |
-265.7% |
166.9% |
-22.2% |
-99.7% |
37031.9% |
-94.8% |
-785.1% |
-272.9% |
491.8% |
-60.9% |
148.6% |
-9.8% |
-7.6% |
-3.2% |
-38.8% |
88.1% |
-18.3% |
Zysk netto (%) |
0.0% |
0.0% |
15.4% |
15.4% |
-3.4% |
5.3% |
12.0% |
5.5% |
0.0% |
4.9% |
0.3% |
-1.9% |
3.6% |
17.1% |
5.3% |
13.5% |
11.6% |
10.3% |
9.7% |
6.1% |
9.6% |
8.1% |
EPS |
3.16 |
6.16 |
6.16 |
12.19 |
-1.91 |
3.09 |
8.18 |
6.29 |
0.02 |
6.6 |
0.35 |
-2.37 |
4.09 |
24.29 |
9.86 |
25.21 |
23.44 |
22.48 |
22.44 |
13.94 |
26.49 |
21.65 |
EPS (rozwodnione) |
3.16 |
6.16 |
6.16 |
12.19 |
-1.9 |
3.09 |
8.16 |
6.28 |
0.02 |
6.6 |
0.35 |
-2.37 |
4.09 |
24.28 |
9.86 |
25.21 |
23.44 |
22.48 |
22.44 |
13.94 |
26.49 |
21.57 |
Ilośc akcji (mln) |
192 |
203 |
203 |
239 |
248 |
254 |
256 |
259 |
246 |
244 |
245 |
245 |
245 |
244 |
235 |
228 |
222 |
213 |
207 |
204 |
202 |
203 |
Ważona ilośc akcji (mln) |
192 |
203 |
203 |
239 |
248 |
254 |
256 |
259 |
246 |
244 |
245 |
245 |
245 |
244 |
235 |
228 |
222 |
213 |
207 |
204 |
202 |
203 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |