Bigblu Broadband plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-11-30 |
2015-02-28 |
2015-06-30 |
2015-09-30 |
2015-11-30 |
2016-02-29 |
2016-06-30 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-06-30 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-06-30 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-06-30 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-09-30 |
2022-11-30 |
2023-03-31 |
2023-05-31 |
2023-09-30 |
2023-11-30 |
2023-12-31 |
2024-03-31 |
2024-05-31 |
Przychód (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
8 |
8 |
10 |
10 |
12 |
12 |
13 |
13 |
15 |
30 |
15 |
31 |
16 |
32 |
5 |
26 |
6 |
6 |
7 |
13 |
7 |
14 |
7 |
15 |
6 |
6 |
7 |
15 |
8,147 |
11 |
11 |
7,363 |
6 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
44.1% |
44.1% |
80.5% |
80.5% |
268.3% |
268.3% |
261.5% |
261.5% |
47.6% |
47.6% |
21.4% |
21.4% |
30.3% |
160.6% |
21.9% |
143.7% |
4.2% |
4.2% |
-65.31% |
-15.40% |
-59.32% |
-79.66% |
23.6% |
-49.31% |
8.9% |
117.7% |
13.8% |
13.8% |
-12.00% |
-56.00% |
0.5% |
0.5% |
132393.1% |
78.4% |
46.6% |
49101.5% |
-99.93% |
Marża brutto |
25.2% |
25.2% |
23.0% |
23.0% |
25.5% |
25.5% |
29.5% |
29.5% |
35.7% |
35.7% |
37.0% |
37.0% |
34.2% |
34.2% |
37.4% |
37.4% |
43.3% |
17.0% |
43.7% |
32.7% |
44.0% |
27.0% |
50.3% |
28.5% |
42.9% |
42.9% |
43.8% |
39.0% |
46.0% |
50.5% |
41.8% |
34.0% |
34.1% |
34.1% |
39.0% |
29.0% |
72.5% |
29.0% |
29.0% |
74.0% |
32.1% |
Koszty i Wydatki (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
10 |
10 |
12 |
12 |
15 |
15 |
15 |
15 |
19 |
37 |
15 |
30 |
19 |
30 |
5 |
28 |
6 |
6 |
6 |
12 |
8 |
12 |
8 |
14 |
6 |
6 |
8 |
14 |
6,200 |
9 |
9 |
5,876 |
6 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-3 |
-3 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-5 |
-7 |
0 |
1 |
-2 |
2 |
0 |
-2 |
1 |
1 |
1 |
1 |
-1 |
2 |
0 |
1 |
-0 |
0 |
0 |
1 |
2,556 |
2 |
2 |
2,762 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7898.3% |
7898.3% |
535.5% |
535.5% |
-32.18% |
-32.18% |
64.6% |
64.6% |
43.4% |
43.4% |
51.3% |
51.3% |
64.6% |
138.6% |
126.0% |
144.1% |
-66.04% |
126.7% |
-3.08% |
-370.88% |
150.3% |
-55.83% |
43.3% |
141.7% |
-239.36% |
167.8% |
-48.85% |
-22.68% |
-93.11% |
-84.72% |
-85.95% |
-19.03% |
3363257.9% |
449.7% |
3689.4% |
487885.9% |
-100.02% |
EBIT (%) |
-2.44% |
-2.44% |
-7.25% |
-7.25% |
-135.15% |
-135.15% |
-25.53% |
-25.53% |
-24.89% |
-24.89% |
-11.62% |
-11.62% |
-24.19% |
-24.19% |
-14.49% |
-14.49% |
-30.56% |
-22.14% |
3.1% |
2.6% |
-9.96% |
5.7% |
8.6% |
-8.39% |
12.3% |
12.3% |
10.0% |
6.9% |
-15.79% |
15.2% |
4.5% |
4.7% |
-1.24% |
5.3% |
0.6% |
3.8% |
31.4% |
16.2% |
16.2% |
37.5% |
-7.77% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
2 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
177 |
0 |
174 |
0 |
156 |
124 |
124 |
132 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
8 |
2 |
3 |
2 |
5 |
2 |
4 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
1 |
579 |
1 |
1 |
549 |
1 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-3 |
-3 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
-0 |
2 |
4 |
0 |
5 |
2 |
2 |
2 |
2 |
1 |
1 |
-1 |
-0 |
1 |
1 |
0 |
0 |
1 |
1 |
3,135 |
1 |
1 |
0 |
0 |
EBITDA(%) |
-2.30% |
-2.30% |
-7.23% |
-7.23% |
-129.25% |
-129.25% |
-13.11% |
-13.11% |
-4.64% |
-4.64% |
9.9% |
9.9% |
4.5% |
4.5% |
10.1% |
10.1% |
-6.70% |
4.2% |
14.0% |
13.5% |
0.6% |
22.7% |
40.0% |
7.6% |
24.4% |
24.4% |
20.2% |
11.7% |
-12.18% |
20.6% |
10.4% |
12.5% |
1.3% |
1.3% |
8.9% |
13.8% |
38.5% |
21.8% |
21.8% |
45.0% |
0.8% |
NOPLAT (mln) |
-0 |
-0 |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-9 |
-0 |
-0 |
-4 |
-8 |
-2 |
-7 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-0 |
0 |
0 |
-1 |
-2 |
1,791 |
-0 |
-0 |
1,355 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
-2 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
257 |
-1 |
-1 |
274 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
-4 |
-8 |
-0 |
-1 |
-4 |
-7 |
-2 |
-7 |
-0 |
-0 |
-0 |
-1 |
-1 |
2 |
-0 |
-1 |
0 |
-1 |
-1 |
-2 |
1,464 |
-3 |
-3 |
1,046 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2968.5% |
2968.5% |
-49.60% |
-49.60% |
86.0% |
86.0% |
108.7% |
108.7% |
-11.78% |
-11.78% |
40.4% |
40.4% |
111.4% |
322.9% |
-87.92% |
-75.84% |
-4.52% |
-5.62% |
495.6% |
929.7% |
-89.37% |
-94.62% |
-92.68% |
-89.50% |
69.7% |
572.2% |
73.9% |
-29.92% |
148.2% |
-162.91% |
273.1% |
273.1% |
458834.2% |
140.3% |
191.2% |
54749.9% |
-100.09% |
Zysk netto (%) |
-2.44% |
-2.44% |
-119.95% |
-119.95% |
-51.84% |
-51.84% |
-33.49% |
-33.49% |
-26.18% |
-26.18% |
-19.34% |
-19.34% |
-15.65% |
-15.65% |
-22.37% |
-22.37% |
-25.39% |
-25.39% |
-2.22% |
-2.22% |
-23.27% |
-23.00% |
-38.07% |
-26.99% |
-6.08% |
-6.08% |
-2.25% |
-5.59% |
-9.48% |
13.2% |
-3.44% |
-3.44% |
5.2% |
-18.86% |
-12.79% |
-12.79% |
18.0% |
-25.40% |
-25.40% |
14.2% |
-24.06% |
EPS |
0.0 |
0.0 |
-0.0009 |
-0.0009 |
-0.0005 |
-0.0005 |
-0.0005 |
-0.0005 |
-0.001 |
-0.001 |
-0.0557 |
-0.0557 |
-0.0439 |
-0.0439 |
-0.0603 |
-0.0603 |
-0.0679 |
-0.14 |
-0.006 |
-0.0119 |
-0.0645 |
-0.13 |
-0.035 |
-0.12 |
-0.0068 |
-0.0068 |
-0.0026 |
-0.0127 |
-0.0115 |
0.032 |
-0.0045 |
-0.0088 |
0.0055 |
0.0015 |
-0.0165 |
-0.0327 |
25.24 |
-0.0476 |
-0.0476 |
17.87 |
-0.023 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.0009 |
-0.0009 |
-0.0005 |
-0.0005 |
-0.0005 |
-0.0005 |
-0.001 |
-0.001 |
-0.0557 |
-0.0557 |
-0.0439 |
-0.0439 |
-0.0603 |
-0.0603 |
-0.0679 |
-0.14 |
-0.006 |
-0.0119 |
-0.0643 |
-0.13 |
-0.035 |
-0.12 |
-0.0068 |
-0.0068 |
-0.0026 |
-0.0127 |
-0.0115 |
0.0315 |
-0.0044 |
-0.0088 |
0.0055 |
0.0055 |
-0.0164 |
-0.0327 |
25.02 |
-0.0476 |
-0.0476 |
17.87 |
-0.023 |
Ilośc akcji (mln) |
4,118 |
4,118 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
36 |
36 |
41 |
41 |
46 |
46 |
57 |
57 |
57 |
57 |
57 |
57 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
57 |
58 |
58 |
212 |
58 |
59 |
58 |
59 |
59 |
59 |
59 |
Ważona ilośc akcji (mln) |
4,118 |
4,118 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
2,077 |
36 |
36 |
41 |
41 |
46 |
46 |
57 |
57 |
57 |
57 |
57 |
57 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
59 |
58 |
58 |
58 |
58 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |