index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
11 |
34 |
-21 |
-20 |
-6 |
6 |
13 |
0 |
11 |
34 |
14 |
33 |
57 |
113 |
-35 |
40 |
160 |
-175 |
-5 |
-89 |
-29 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
205.6% |
-160.9% |
-3.3% |
-70.3% |
-204.1% |
111.5% |
-98.0% |
4288.1% |
196.8% |
-59.8% |
140.9% |
72.3% |
99.2% |
-131.0% |
-213.5% |
304.4% |
-209.5% |
-96.9% |
1547.7% |
-67.4% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
111.1% |
102.2% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
0 |
0 |
10 |
33 |
-22 |
-21 |
-7 |
6 |
12 |
-1 |
11 |
34 |
14 |
33 |
57 |
113 |
-31 |
40 |
160 |
-180 |
-7 |
-93 |
-30 |
EBIT Δ r/r |
0.0% |
0.0% |
inf% |
218.6% |
-165.3% |
-3.7% |
-68.7% |
-185.3% |
122.3% |
-104.5% |
-2129.9% |
198.2% |
-59.3% |
139.3% |
72.4% |
99.0% |
-127.1% |
-231.9% |
295.1% |
-212.6% |
-96.1% |
1228.8% |
-67.9% |
EBIT (%) |
0.0% |
0.0% |
93.4% |
97.4% |
104.4% |
104.0% |
109.6% |
89.8% |
94.4% |
-214.6% |
99.3% |
99.7% |
100.8% |
100.2% |
100.3% |
100.2% |
87.7% |
102.0% |
99.7% |
102.4% |
128.9% |
103.9% |
102.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
EBITDA (mln) |
0 |
0 |
10 |
33 |
-22 |
-21 |
-7 |
6 |
12 |
-1 |
11 |
34 |
14 |
33 |
57 |
113 |
-6 |
-2 |
-1 |
2 |
-0 |
0 |
-31 |
EBITDA(%) |
0.0% |
0.0% |
93.4% |
97.4% |
104.4% |
104.0% |
109.6% |
89.8% |
94.4% |
-214.6% |
99.3% |
99.7% |
100.8% |
100.2% |
100.3% |
100.2% |
16.9% |
-6.0% |
-0.7% |
-1.4% |
8.3% |
0.0% |
105.7% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Zysk Netto (mln) |
0 |
0 |
10 |
33 |
-22 |
-21 |
-7 |
5 |
12 |
-1 |
11 |
33 |
13 |
32 |
56 |
112 |
-36 |
38 |
159 |
-177 |
-7 |
-82 |
-30 |
Zysk netto Δ r/r |
0.0% |
0.0% |
inf% |
224.2% |
-166.7% |
-3.5% |
-67.3% |
-176.9% |
127.9% |
-107.1% |
-1382.7% |
202.8% |
-60.9% |
146.6% |
73.1% |
100.1% |
-132.2% |
-206.7% |
313.7% |
-211.2% |
-96.0% |
1062.7% |
-62.8% |
Zysk netto (%) |
0.0% |
0.0% |
91.1% |
96.6% |
105.7% |
105.6% |
116.1% |
85.8% |
92.4% |
-331.2% |
96.8% |
98.8% |
96.1% |
98.3% |
98.8% |
99.2% |
103.2% |
97.1% |
99.3% |
100.8% |
130.4% |
92.0% |
105.0% |
EPS |
0.0 |
0.0 |
0.0662 |
0.21 |
-0.14 |
-0.14 |
-0.0444 |
0.0341 |
0.0778 |
-0.0055 |
0.0709 |
0.19 |
0.0707 |
0.17 |
0.29 |
0.52 |
-0.14 |
0.14 |
0.56 |
-0.57 |
-0.0224 |
-0.26 |
-0.1 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0662 |
0.21 |
-0.14 |
-0.14 |
-0.0444 |
0.0341 |
0.0778 |
-0.0055 |
0.0709 |
0.19 |
0.0707 |
0.17 |
0.29 |
0.52 |
-0.14 |
0.14 |
0.56 |
-0.57 |
-0.0224 |
-0.26 |
-0.1 |
Ilośc akcji (mln) |
277 |
277 |
153 |
153 |
153 |
155 |
156 |
156 |
156 |
156 |
156 |
174 |
185 |
187 |
195 |
214 |
258 |
277 |
284 |
312 |
314 |
313 |
296 |
Ważona ilośc akcji (mln) |
277 |
277 |
153 |
153 |
153 |
155 |
156 |
156 |
156 |
156 |
156 |
174 |
185 |
187 |
195 |
214 |
258 |
277 |
284 |
312 |
314 |
313 |
296 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |