index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
4 |
20 |
43 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
13 |
53 |
51 |
47 |
Przychód Δ r/r |
0.0% |
inf% |
135.6% |
80.7% |
-19.8% |
188.9% |
2.3% |
39.4% |
363.9% |
114.5% |
-100.0% |
inf% |
-100.0% |
inf% |
237.7% |
2132.0% |
-83.3% |
3338.5% |
321.3% |
-2.9% |
-8.8% |
Marża brutto |
0.0% |
60.8% |
28.6% |
39.1% |
51.3% |
41.3% |
51.7% |
60.3% |
62.2% |
72.2% |
0.0% |
100.0% |
0.0% |
100.0% |
100.0% |
51.0% |
-188.1% |
-14.6% |
32.5% |
33.5% |
47.1% |
EBIT (mln) |
0 |
-0 |
1 |
-4 |
-3 |
-3 |
-4 |
-6 |
-5 |
-9 |
5 |
-1 |
-1 |
-1 |
-1 |
1 |
-2 |
-3 |
15 |
15 |
1 |
EBIT Δ r/r |
0.0% |
-inf% |
-395.2% |
-398.8% |
-21.1% |
-0.1% |
28.8% |
61.7% |
-12.7% |
76.9% |
-150.0% |
-111.7% |
9.4% |
59.9% |
15.1% |
-150.6% |
-489.4% |
42.6% |
-600.7% |
-5.4% |
-92.7% |
EBIT (%) |
0.0% |
-137.1% |
171.8% |
-284.0% |
-279.5% |
-96.7% |
-121.7% |
-141.1% |
-26.5% |
-21.9% |
0.0% |
-2450.2% |
0.0% |
-3288.6% |
-1121.1% |
25.4% |
-591.8% |
-24.5% |
29.2% |
28.4% |
2.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
1 |
EBITDA (mln) |
0 |
-0 |
2 |
-4 |
-3 |
-3 |
-3 |
-3 |
-0 |
11 |
-20 |
-1 |
-1 |
-1 |
-1 |
1 |
-2 |
-2 |
21 |
26 |
19 |
EBITDA(%) |
0.0% |
-128.6% |
208.5% |
-277.3% |
-272.3% |
-84.2% |
-84.5% |
-72.9% |
-0.2% |
26.5% |
0.0% |
-2450.2% |
0.0% |
-2668.4% |
-644.0% |
41.6% |
-566.8% |
-14.2% |
40.5% |
49.7% |
39.7% |
Podatek (mln) |
0 |
-0 |
2 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
189 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-3 |
-4 |
-3 |
-3 |
-4 |
-6 |
-6 |
-12 |
-234 |
-2 |
-0 |
-1 |
-1 |
1 |
-2 |
-3 |
15 |
17 |
3 |
Zysk netto Δ r/r |
0.0% |
-inf% |
1225.4% |
9.2% |
-20.2% |
-1.1% |
29.0% |
62.3% |
-8.7% |
112.4% |
1873.9% |
-99.0% |
-81.7% |
167.2% |
11.2% |
-175.3% |
-365.6% |
7.2% |
-678.1% |
10.3% |
-83.0% |
Zysk netto (%) |
0.0% |
-83.7% |
-470.8% |
-284.4% |
-283.1% |
-96.9% |
-122.2% |
-142.3% |
-28.0% |
-27.7% |
0.0% |
-10063.3% |
0.0% |
-3775.2% |
-1242.6% |
41.9% |
-665.9% |
-20.8% |
28.5% |
32.4% |
6.0% |
EPS |
0.0 |
-0.13 |
-1.14 |
-0.92 |
-0.62 |
-0.44 |
-0.47 |
-0.42 |
-0.3 |
-0.55 |
-9.33 |
-0.0056 |
-0.0008 |
-0.0014 |
-0.0013 |
0.0009 |
-0.0022 |
-0.001 |
0.0035 |
0.0034 |
0.0297 |
EPS (rozwodnione) |
0.0 |
-0.13 |
-1.14 |
-0.92 |
-0.62 |
-0.44 |
-0.47 |
-0.42 |
-0.3 |
-0.55 |
-9.33 |
-0.0056 |
-0.0008 |
-0.0014 |
-0.0013 |
0.0009 |
-0.0022 |
-0.001 |
0.0035 |
0.0034 |
0.0297 |
Ilośc akcji (mln) |
2 |
2 |
3 |
4 |
5 |
7 |
8 |
15 |
19 |
22 |
25 |
400 |
485 |
775 |
934 |
999 |
1,110 |
2,682 |
4,275 |
4,899 |
95 |
Ważona ilośc akcji (mln) |
2 |
2 |
3 |
4 |
5 |
7 |
8 |
15 |
19 |
22 |
25 |
400 |
485 |
775 |
934 |
999 |
1,110 |
2,682 |
4,275 |
4,899 |
95 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |