Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

ComfortDelGro Corporation Limited z wycenami spółki



Aktualna cena: 1.51
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 2.1
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 8.4 17.2 1.2
ComfortDelGro Corporation Limited 3.8 15.6 1.2
Mediana / ComfortDelGro Corporation Limited 2.2 1.1 1.1


Pozostałe spółki z branży Railroads
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
CRRC Corporation Limited 1766.HK 30,182 12.5 9.5 0.8 HKSE
Hiroshima Electric Railway Co.,Ltd. 9033.T 127 -1.1 13.7 0.5 Tokyo
CSX Corporation CSX 64,603 6.9 20.1 5.3 NASDAQ Global Select
The Greenbrier Companies, Inc. GBX 1,502 -0.1 6.6 1.0 New York Stock Exchange
Titagarh Rail Systems Limited TITAGARH.BO 1,447 25.5 45.4 5.0 Bombay Stock Exchange
Guangshen Railway Company Limited 0525.HK 2,717 14.4 13.1 0.5 HKSE
BVZ Holding AG BVZN.SW 248 -1.9 9.2 0.9 Swiss Exchange
MRS Logística S.A. MRSA3B.SA 1,529 0.7 6.8 1.2 São Paulo
Bangkok Expressway and Metro Public Company Limited BEM.BK 2,521 -0.8 20.9 2.2 Thailand
Canggang Railway Limited 2169.HK 683 38.2 84.8 6.1 HKSE
Getlink SE GET.PA 10,229 5.6 27.0 3.4 Paris
Talgo, S.A. TLGO.MC 397 -7.5 -3.2 2.0 Madrid Stock Exchange
FirstGroup plc FGP.L 1,683 0.1 10.2 1.9 London Stock Exchange
Alstom SA ALO.PA 10,285 10.3 -35.6 0.9 Paris
Transport International Holdings Limited 0062.HK 603 1.4 24.4 0.3 HKSE
West Japan Railway Company 9021.T 10,126 0.6 13.2 1.3 Tokyo
Westinghouse Air Brake Technologies Corporation WAB 36,267 16.3 32.7 3.5 New York Stock Exchange
Canadian Pacific Railway Limited CP.TO 72,119 10.0 25.8 2.1 Toronto Stock Exchange
Kobe Electric Railway Co., Ltd. 9046.T 123 -7.5 16.0 0.8 Tokyo
Kwoon Chung Bus Holdings Limited 0306.HK 112 -1.2 26.6 0.5 HKSE
Engenco Limited EGN.AX 63 6.2 19.9 0.9 Australian Securities Exchange
SBF AG CY1K.DE 107 -61.2 -24.1 2.9 Frankfurt Stock Exchange
CRCC High-Tech Equipment Corporation Limited 1786.HK 172 13.1 9.9 0.2 HKSE
SBS Transit Ltd S61.SI 713 5.4 13.5 1.3 Stock Exchange of Singapore
Tianjin Keyvia Electric Co.,Ltd 300407.SZ 465 39.4 33.3 1.4 Shenzhen
Grupo Traxión, S.A.B. de C.V. TRAXIONA.MX 519 -0.5 13.8 0.7 Mexico
Kyushu Railway Company 9142.T 3,838 2.1 13.1 1.3 Tokyo
NRC Group ASA NRC.OL 124 -0.8 -1.3 0.8 Oslo Stock Exchange
Jupiter Wagons Limited JWL.BO 1,807 27.8 40.6 5.6 Bombay Stock Exchange
Chengdu Tangyuan Electric Co.,Ltd. 300789.SZ 531 48.5 52.0 3.7 Shenzhen
Indian Railway Catering & Tourism Corporation Limited IRCTC.NS 7,107 34.2 46.6 16.7 National Stock Exchange of India
Indian Railway Catering & Tourism Corporation Limited IRCTC.BO 7,108 34.2 46.6 16.7 Bombay Stock Exchange
Hainan Haiqi Transportation Group Co.,Ltd. 603069.SS 1,003 -85.5 -68.6 9.4 Shanghai
China Railway Signal & Communication Corporation Limited 688009.SS 7,283 12.1 16.4 1.2 Shanghai
East Japan Railway Company 9020.T 23,923 -0.8 15.9 1.2 Tokyo
Norfolk Southern Corporation NFS.DE 64,137 8.8 24.6 4.5 Frankfurt Stock Exchange
Keisei Electric Railway Co., Ltd. 9009.T 4,078 4.7 8.8 1.2 Tokyo
Guangshen Railway Company Limited 601333.SS 2,710 8.5 21.5 0.8 Shanghai
Union Pacific Corporation UNP 134,295 8.2 20.1 8.4 New York Stock Exchange
Perak Transit Berhad 0186.KL 187 2.3 10.6 1.0 Kuala Lumpur
GMéxico Transportes, S.A.B. de C.V. GMXT.MX 7,615 4.0 16.3 2.3 Mexico
Nanjing Public Utilities Development Co., Ltd. 000421.SZ 537 6.6 52.6 1.4 Shenzhen
Nippon Signal Co., Ltd. 6741.T 454 4.4 7.9 0.7 Tokyo
Taiwan Taxi Co.,Ltd. 2640.TWO 274 9.3 14.9 4.5 Taipei Exchange
Titagarh Rail Systems Limited TITAGARH.NS 1,448 25.5 45.4 5.0 National Stock Exchange of India
Aurizon Holdings Limited AZJ.AX 3,705 0.3 14.7 1.4 Australian Securities Exchange
Trinity Industries, Inc. TRN 2,144 3.3 15.7 1.6 New York Stock Exchange
Sanyo Electric Railway Co.,Ltd. 9052.T 292 1.1 14.3 0.8 Tokyo
Shanghai Shentong Metro Co.,Ltd. 600834.SS 600 46.7 86.4 2.4 Shanghai
CRRC Corporation Limited 601766.SS 28,297 11.3 14.5 1.2 Shanghai
Hyundai Rotem Company 064350.KS 15,243 27.2 41.7 9.7 KSE
Taiwan High Speed Rail Corporation 2633.TW 5,263 -2.4 24.9 2.1 Taiwan
FreightCar America, Inc. RAIL 205 -4.5 -25.0 -3.5 NASDAQ Global Select
Stadler Rail AG SRAIL.SW 2,573 11.0 53.7 2.8 Swiss Exchange
PT Blue Bird Tbk BIRD.JK 291 3.7 7.5 0.8 Jakarta Stock Exchange
Central Japan Railway Company 9022.T 22,065 -1.3 7.2 0.7 Tokyo
BTS Group Holdings Public Company Limited BTS-R.BK 1,749 -8.3 26.8 1.0 Thailand
Container Corporation of India Limited CONCOR.BO 5,422 25.4 29.0 3.0 Bombay Stock Exchange
Kelsian Group Limited CY4.F 657 0.5 17.3 1.1 Frankfurt Stock Exchange
Bangkok Expressway and Metro Public Company Limited BEM-R.BK 2,521 -0.8 20.9 2.2 Thailand
Delixi Xinjiang Transportation Co.,Ltd. 603032.SS 536 -29.0 -27.8 3.5 Shanghai
Kelsian Group Limited KLS.AX 672 0.4 20.7 1.1 Australian Securities Exchange
MTR Corporation Limited 0066.HK 21,741 4.5 10.8 0.9 HKSE
Saudi Public Transport Company 4040.SR 468 2.0 54.7 2.0 Saudi
Nurminen Logistics Oyj NLG1V.HE 101 2.5 14.4 2.6 Helsinki
Rumo S.A. RAIL3.SA 5,499 1.9 -21.5 2.1 São Paulo
Sichuan Fulin Transportation Group Co., Ltd. 002357.SZ 427 14.7 22.3 1.9 Shenzhen
Vossloh AG VOS.DE 1,979 15.7 25.8 2.4 Frankfurt Stock Exchange
Alstom SA AOMD.DE 11,155 7.9 71.0 1.0 Frankfurt Stock Exchange
Container Corporation of India Limited CONCOR.NS 5,422 25.4 29.0 3.0 National Stock Exchange of India
Norfolk Southern Corporation NSC 62,379 7.1 18.8 4.3 New York Stock Exchange
Jupiter Wagons Limited JWL.NS 1,806 27.8 40.6 5.6 National Stock Exchange of India
Hefei Gocom Information Technology Co.,Ltd. 688367.SS 224 59.9 59.3 2.7 Shanghai
Construcciones y Auxiliar de Ferrocarriles, S.A. CAF.MC 1,975 4.8 13.6 1.9 Madrid Stock Exchange
HeNan Splendor Science & Technology Co., Ltd. 002296.SZ 617 14.8 15.3 1.8 Shenzhen
China Railway Tielong Container Logistics Co., Ltd 600125.SS 1,038 13.6 20.4 1.0 Shanghai
Zhuzhou CRRC Times Electric Co., Ltd. 3898.HK 6,158 12.0 11.0 1.0 HKSE
Keifuku Electric Railroad Co.,Ltd. 9049.T 88 2.0 7.6 1.1 Tokyo
Daqin Railway Co., Ltd. 601006.SS 18,011 12.9 14.8 0.8 Shanghai
China Railway Signal & Communication Corporation Limited 3969.HK 7,189 19.2 14.1 0.7 HKSE
Nanjing Kangni Mechanical & Electrical Co.,Ltd 603111.SS 797 14.9 16.0 1.4 Shanghai
Compagnie du Cambodge CBDG.PA 6,952 242.7 1.2 0.0 Paris
BTS Group Holdings Public Company Limited BTS.BK 1,749 -8.3 26.8 1.0 Thailand
ComfortDelGro Corporation Limited C52.SI 2,444 3.9 15.9 1.2 Stock Exchange of Singapore
Jungfraubahn Holding AG JFN.SW 1,454 8.4 15.4 1.6 Swiss Exchange
Qingdao Victall Railway Co., Ltd. 605001.SS 403 10.7 36.1 1.1 Shanghai
Niigata Kotsu Co., Ltd. 9017.T 54 -4.8 7.3 0.4 Tokyo
SBF AG CY1K.F 107 -61.2 -24.1 2.9 Frankfurt Stock Exchange
FNM S.p.A. FNM.MI 207 -1.1 2.8 0.4 Milan
China Railway High-speed Electrification Equipment Corporation Limited 688285.SS 448 47.3 64.2 1.9 Shanghai
Union Pacific Corporation UNP.DE 133,839 8.2 20.0 8.4 Frankfurt Stock Exchange
Vontron Technology Co., Ltd. 000920.SZ 755 25.1 26.1 2.9 Shenzhen
Nankai Electric Railway Co., Ltd. 9044.T 1,680 -2.2 11.1 0.8 Tokyo
L.B. Foster Company FSTR 240 5.2 6.6 1.4 NASDAQ Global Select
Nanjing Railway New Technology Co.,Ltd. 301016.SZ 514 45.5 55.5 3.5 Shenzhen
China Railway Special Cargo Logistics Co., Ltd. 001213.SZ 2,562 23.3 32.1 1.0 Shenzhen
Canadian National Railway Company CNI 62,461 7.4 19.0 4.0 New York Stock Exchange
Jinxi Axle Company Limited 600495.SS 841 146.4 71.7 1.2 Shanghai
KTK Group Co., Ltd. 603680.SS 1,351 15.2 22.7 1.8 Shanghai
Ningxia Western Venture Industrial Co.,Ltd. 000557.SZ 1,099 31.0 32.3 1.3 Shenzhen
Mobico Group Plc MCG.L 284 3.8 -0.3 1.1 London Stock Exchange
Canadian National Railway Company CNR.TO 62,476 7.4 19.0 4.0 Toronto Stock Exchange
Kanagawa Chuo Kotsu Co., Ltd. 9081.T 288 -1.4 8.4 0.7 Tokyo
Japan Oil Transportation Co., Ltd. 9074.T 69 1.2 8.1 0.4 Tokyo
Beijing-Shanghai High-Speed Railway Co.,Ltd. 601816.SS 37,805 9.9 21.3 1.3 Shanghai
Odakyu Electric Railway Co., Ltd. 9007.T 3,730 -0.2 10.7 1.2 Tokyo
Railcare Group AB (publ) RAIL.ST 68 1.3 21.9 2.2 Stockholm Stock Exchange
Guangxi Wuzhou Communications Co., Ltd. 600368.SS 975 6.3 10.3 1.0 Shanghai
Jiangsu Bide Science and Technology Co., Ltd. 605298.SS 385 42.2 56.7 2.7 Shanghai
Tobu Railway Co., Ltd. 9001.T 3,372 -1.8 9.5 0.9 Tokyo
Jiangxi Changyun Co., Ltd. 600561.SS 263 5.3 248.2 2.2 Shanghai
Canadian Pacific Railway Limited CP 72,120 6.5 18.8 1.5 New York Stock Exchange
Nishi-Nippon Railroad Co., Ltd. 9031.T 1,065 -3.0 7.6 0.6 Tokyo
Yeal Electric Co.,Ltd 300923.SZ 280 42.6 45.7 1.7 Shenzhen
Zhejiang Tiantai Xianghe Industrial Co.,Ltd. 603500.SS 422 25.5 32.4 3.0 Shanghai
Beijing Tieke Shougang Rail Way-Tech Co., Ltd. 688569.SS 621 21.2 25.4 1.6 Shanghai
China Railway Materials Company Limited 000927.SZ 2,250 25.0 34.0 1.7 Shenzhen
MRS Logística S.A. MRSA6B.SA 1,615 0.7 6.8 1.2 São Paulo
Zhejiang Tiantie Industry Co., Ltd. 300587.SZ 1,298 -654.3 1,115.6 3.0 Shenzhen
Beijing Tianyishangjia New Material Corp., Ltd. 688033.SS 550 -2.4 -2.7 1.1 Shanghai