Cochlear Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 220 255 289 283 345 452 559 602 695 735 810 779 753 805 926 1,131 1,254 1,364 1,427 1,352 1,493 1,641 1,956 2,236
Przychód Δ r/r 0.0% 0.0% inf% 15.8% 13.2% -2.0% 22.0% 31.1% 23.7% 7.6% 15.5% 5.8% 10.2% -3.8% -3.4% 6.9% 15.0% 22.1% 10.9% 8.8% 4.6% -5.2% 10.4% 9.9% 19.2% 14.3%
Marża brutto 0.0% 0.0% 67.1% 71.4% 77.4% 73.2% 73.5% 71.1% 71.5% 72.3% 72.1% 73.3% 72.6% 74.5% 72.6% 69.2% 70.3% 70.5% 71.4% 73.5% 75.4% 74.5% 72.5% 75.0% 75.0% 74.9%
EBIT (mln) -3 -2 -4 46 79 45 69 94 137 143 174 216 239 127 165 153 205 254 315 345 353 259 328 362 412 522
EBIT Δ r/r 0.0% -24.1% 69.7% -1415.5% 71.7% -43.7% 54.9% 36.2% 45.7% 4.1% 21.9% 24.3% 10.4% -47.0% 30.2% -7.5% 34.4% 23.7% 24.1% 9.5% 2.2% -26.6% 26.6% 10.3% 14.0% 26.5%
EBIT (%) 0.0% 0.0% -1.6% 18.1% 27.5% 15.8% 20.1% 20.8% 24.5% 23.7% 25.1% 29.5% 29.5% 16.3% 21.9% 19.0% 22.2% 22.5% 25.1% 25.3% 24.7% 19.2% 22.0% 22.0% 21.1% 23.3%
Koszty finansowe (mln) 0 0 0 1 1 1 3 6 12 12 9 12 9 6 7 10 10 9 8 8 5 10 12 9 9 9
EBITDA (mln) 27 34 47 57 89 62 93 132 175 173 188 228 251 162 196 174 229 277 338 372 382 336 404 435 493 580
EBITDA(%) 0.0% 0.0% 21.2% 22.3% 30.7% 21.8% 27.1% 29.1% 31.2% 28.7% 27.0% 31.0% 30.9% 20.8% 26.1% 21.6% 24.7% 24.5% 27.0% 27.3% 26.8% 24.9% 27.1% 26.5% 25.2% 25.9%
Podatek (mln) 24 32 46 51 80 47 75 31 46 41 46 54 55 15 40 23 50 65 85 95 89 -33 38 105 96 128
Zysk Netto (mln) 16 20 31 40 58 1 1 80 100 115 131 155 180 57 133 94 146 189 224 246 277 -238 326 289 301 357
Zysk netto Δ r/r 0.0% 23.5% 54.6% 28.6% 45.1% -98.9% 86.3% 6752.1% 25.1% 15.1% 13.3% 18.9% 16.1% -68.5% 133.4% -29.3% 55.6% 29.5% 18.4% 9.9% 12.6% -186.1% -237.0% -11.5% 4.0% 18.7%
Zysk netto (%) 0.0% 0.0% 14.2% 15.7% 20.2% 0.2% 0.3% 17.7% 17.9% 19.2% 18.8% 21.1% 22.2% 7.3% 17.6% 11.6% 15.8% 16.7% 17.8% 18.0% 19.4% -17.6% 21.9% 17.6% 15.4% 16.0%
EPS 0.32 0.4 0.6 0.77 1.1 0.68 1.0 1.47 1.83 2.08 2.34 2.76 3.18 1.0 2.33 1.65 2.56 3.31 3.9 4.28 4.8 -4.13 4.93 4.4 4.57 5.44
EPS (rozwodnione) 0.32 0.4 0.6 0.77 1.1 0.68 1.0 1.45 1.8 2.07 2.33 2.74 3.16 1.0 2.32 1.64 2.55 3.3 3.89 4.27 4.8 -4.0 4.93 4.4 4.56 5.43
Ilośc akcji (mln) 50 50 51 52 52 53 54 54 55 55 55 56 56 57 57 57 57 57 57 57 58 58 66 66 66 66
Ważona ilośc akcji (mln) 50 51 52 52 53 54 54 55 56 56 56 57 57 57 57 57 57 57 57 58 58 60 66 66 66 66
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD