index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
102 |
119 |
141 |
214 |
398 |
492 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
20361.3% |
16.4% |
18.3% |
52.1% |
85.9% |
23.5% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
85.6% |
85.7% |
84.5% |
83.9% |
78.8% |
86.0% |
EBIT (mln) |
-0 |
-0 |
-1 |
-2 |
-3 |
-5 |
-11 |
-7 |
-4 |
-6 |
-5 |
-10 |
-15 |
-20 |
-19 |
-19 |
-35 |
32 |
41 |
52 |
102 |
87 |
195 |
EBIT Δ r/r |
0.0% |
67.5% |
26.7% |
235.6% |
59.3% |
73.2% |
116.7% |
-33.2% |
-44.7% |
51.1% |
-14.2% |
97.5% |
41.5% |
39.8% |
-5.5% |
-3.1% |
88.9% |
-190.2% |
29.8% |
26.8% |
94.4% |
-14.8% |
124.8% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-823.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7059.0% |
31.1% |
34.7% |
37.2% |
47.5% |
21.8% |
39.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-4 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-2 |
-3 |
-5 |
-11 |
-7 |
-4 |
-6 |
-6 |
-8 |
-14 |
-20 |
-20 |
-18 |
-35 |
32 |
41 |
52 |
102 |
120 |
195 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-817.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7059.0% |
31.1% |
34.7% |
37.2% |
47.5% |
30.1% |
39.7% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
2 |
1 |
-0 |
-1 |
0 |
3 |
2 |
-33 |
13 |
22 |
23 |
52 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-2 |
-3 |
-4 |
-11 |
-7 |
-4 |
-6 |
-4 |
-12 |
-16 |
-20 |
-18 |
-18 |
-34 |
32 |
75 |
39 |
83 |
71 |
164 |
Zysk netto Δ r/r |
0.0% |
67.5% |
25.9% |
234.4% |
51.2% |
51.7% |
155.2% |
-31.5% |
-44.7% |
59.5% |
-36.2% |
198.2% |
27.6% |
30.5% |
-10.7% |
1.9% |
84.7% |
-193.7% |
135.2% |
-47.3% |
110.4% |
-14.0% |
129.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-819.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-6800.7% |
31.2% |
63.0% |
28.0% |
38.8% |
17.9% |
33.3% |
EPS |
-0.11 |
-0.15 |
-0.18 |
-0.29 |
-0.36 |
-0.33 |
-0.81 |
-0.48 |
-0.22 |
-0.29 |
-0.14 |
-0.27 |
-0.24 |
-0.25 |
-0.22 |
-0.21 |
-0.33 |
0.31 |
0.72 |
0.38 |
0.8 |
0.67 |
1.38 |
EPS (rozwodnione) |
-0.11 |
-0.15 |
-0.18 |
-0.29 |
-0.36 |
-0.33 |
-0.81 |
-0.48 |
-0.22 |
-0.29 |
-0.14 |
-0.27 |
-0.24 |
-0.25 |
-0.22 |
-0.21 |
-0.33 |
0.3 |
0.71 |
0.37 |
0.75 |
0.63 |
1.31 |
Ilośc akcji (mln) |
2 |
3 |
3 |
6 |
8 |
13 |
13 |
15 |
19 |
22 |
30 |
45 |
64 |
81 |
83 |
86 |
103 |
103 |
104 |
103 |
103 |
106 |
118 |
Ważona ilośc akcji (mln) |
2 |
3 |
3 |
6 |
8 |
13 |
13 |
15 |
19 |
22 |
30 |
45 |
64 |
81 |
83 |
86 |
103 |
106 |
106 |
108 |
111 |
114 |
125 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |