Prognozy (mln) dla Cyfrowy Polsat S.A.
Okres |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
Przychód (średnia) |
14,214.67 |
14,745.30 |
15,229.07 |
15,567.10 |
15,833.00 |
Przychód Δ r/r |
0.00% |
3.73% |
3.28% |
2.22% |
1.71% |
Przychód (min) |
14,151.66 |
14,615.45 |
15,009.43 |
15,515.45 |
15,648.37 |
Przychód (max) |
14,280.67 |
14,878.90 |
15,377.04 |
15,618.75 |
15,981.73 |
EBITDA (średnia) |
5,813.79 |
6,030.82 |
6,228.68 |
6,366.93 |
6,475.68 |
EBIT (średnia) |
3,246.33 |
3,367.51 |
3,477.99 |
3,555.19 |
3,615.92 |
EBIT % |
22.84% |
22.84% |
22.84% |
22.84% |
22.84% |
Zysk netto (średni) |
597.80 |
671.86 |
775.35 |
864.61 |
1,123.44 |
Zysk netto % |
4.21% |
4.56% |
5.09% |
5.55% |
7.10% |
EPS (średnia) |
1.09 |
1.22 |
1.41 |
1.57 |
2.04 |
Liczba analityków (Przychody) |
5 |
4 |
4 |
3 |
1 |
Liczba analityków (EPS) |
1 |
1 |
1 |
2 |
1 |
symbol |
CPS.WA |
CPS.WA |
CPS.WA |
CPS.WA |
CPS.WA |