index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
31 |
29 |
33 |
65 |
83 |
117 |
189 |
281 |
Przychód Δ r/r |
0.0% |
-7.0% |
16.1% |
93.3% |
28.4% |
41.5% |
61.3% |
48.4% |
Marża brutto |
24.5% |
25.2% |
24.8% |
29.4% |
32.4% |
30.5% |
27.4% |
31.8% |
EBIT (mln) |
-1 |
-2 |
0 |
6 |
7 |
4 |
0 |
15 |
EBIT Δ r/r |
0.0% |
13.4% |
-117.1% |
2180.7% |
14.0% |
-37.9% |
-92.9% |
4652.7% |
EBIT (%) |
-4.6% |
-5.6% |
0.8% |
9.7% |
8.6% |
3.8% |
0.2% |
5.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-1 |
-1 |
1 |
7 |
9 |
8 |
5 |
20 |
EBITDA(%) |
-2.3% |
-2.3% |
3.3% |
10.2% |
11.3% |
6.4% |
2.5% |
7.2% |
Podatek (mln) |
-0 |
-0 |
0 |
1 |
1 |
1 |
1 |
3 |
Zysk Netto (mln) |
-2 |
-2 |
0 |
5 |
6 |
4 |
0 |
12 |
Zysk netto Δ r/r |
0.0% |
6.3% |
-108.8% |
3464.1% |
19.0% |
-35.0% |
-97.9% |
13956.1% |
Zysk netto (%) |
-4.9% |
-5.6% |
0.4% |
7.8% |
7.3% |
3.3% |
0.0% |
4.1% |
EPS |
-0.13 |
-0.14 |
0.0124 |
0.44 |
0.53 |
0.34 |
0.01 |
0.99 |
EPS (rozwodnione) |
-0.13 |
-0.14 |
0.0124 |
0.43 |
0.52 |
0.34 |
0.01 |
0.99 |
Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |