Dadelo S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
8 |
8 |
10 |
8 |
9 |
24 |
19 |
12 |
13 |
30 |
23 |
17 |
19 |
41 |
34 |
22 |
29 |
70 |
58 |
32 |
54 |
105 |
80 |
41 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.8% |
208.7% |
87.9% |
60.0% |
41.8% |
26.8% |
18.3% |
36.8% |
49.2% |
37.3% |
51.2% |
30.4% |
48.7% |
69.7% |
69.6% |
44.1% |
88.5% |
49.8% |
37.8% |
28.1% |
Marża brutto |
25.9% |
25.9% |
43.9% |
-2.13% |
22.9% |
30.1% |
30.1% |
31.7% |
33.9% |
34.9% |
31.2% |
28.4% |
29.8% |
30.5% |
30.1% |
31.7% |
26.3% |
28.6% |
27.4% |
26.0% |
28.2% |
31.2% |
32.6% |
31.1% |
Koszty i Wydatki (mln) |
8 |
8 |
10 |
8 |
9 |
21 |
17 |
11 |
12 |
26 |
21 |
17 |
19 |
39 |
32 |
22 |
30 |
67 |
57 |
34 |
52 |
95 |
73 |
46 |
EBIT (mln) |
-0 |
-0 |
0 |
0 |
-0 |
3 |
2 |
1 |
1 |
4 |
2 |
0 |
0 |
2 |
2 |
0 |
-1 |
3 |
1 |
-3 |
3 |
10 |
7 |
-5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
400.0% |
19768.8% |
655.4% |
2795.0% |
1036.2% |
37.5% |
-13.97% |
-59.15% |
-80.91% |
-43.69% |
17.5% |
-79.70% |
-751.05% |
17.0% |
-47.58% |
-2903.12% |
395.1% |
264.3% |
514.1% |
83.6% |
EBIT (%) |
-0.21% |
-0.21% |
2.7% |
0.5% |
-0.87% |
13.2% |
10.7% |
9.3% |
5.8% |
14.3% |
7.8% |
2.8% |
0.7% |
5.9% |
6.1% |
0.4% |
-3.23% |
4.1% |
1.9% |
-8.39% |
5.1% |
9.8% |
8.4% |
-12.02% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
0 |
0 |
1 |
0 |
0 |
3 |
2 |
1 |
1 |
5 |
2 |
1 |
1 |
3 |
3 |
1 |
-0 |
4 |
4 |
-0 |
4 |
12 |
8 |
-4 |
EBITDA(%) |
2.1% |
2.1% |
5.1% |
2.0% |
1.6% |
14.5% |
11.6% |
9.2% |
9.9% |
16.1% |
11.4% |
5.8% |
3.7% |
7.6% |
8.4% |
3.4% |
-0.60% |
6.0% |
6.5% |
0.9% |
7.0% |
11.1% |
10.1% |
-8.77% |
NOPLAT (mln) |
-0 |
-0 |
0 |
0 |
-0 |
3 |
2 |
1 |
1 |
4 |
2 |
0 |
0 |
2 |
2 |
-0 |
-1 |
3 |
1 |
-2 |
2 |
10 |
7 |
-5 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
1 |
2 |
1 |
-1 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
0 |
-0 |
3 |
2 |
1 |
1 |
3 |
2 |
0 |
0 |
2 |
2 |
0 |
-1 |
3 |
1 |
-2 |
2 |
8 |
3 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.50% |
2833.3% |
645.2% |
672.6% |
1064.3% |
30.8% |
1.9% |
-68.92% |
-90.99% |
-40.59% |
8.4% |
-92.88% |
-1473.97% |
31.2% |
-55.66% |
-12015.00% |
293.2% |
209.8% |
299.0% |
71.0% |
Zysk netto (%) |
-1.24% |
-1.24% |
2.1% |
1.5% |
-0.92% |
11.0% |
8.5% |
7.2% |
6.2% |
11.4% |
7.3% |
1.6% |
0.4% |
4.9% |
5.2% |
0.1% |
-3.48% |
3.8% |
1.4% |
-7.43% |
3.6% |
7.9% |
4.0% |
-9.91% |
EPS |
-0.014 |
-0.014 |
0.0316 |
0.016 |
-0.0073 |
0.23 |
0.14 |
0.079 |
0.08 |
0.3 |
0.14 |
0.0243 |
0.0063 |
0.18 |
0.15 |
0.0017 |
-0.0864 |
0.23 |
0.0678 |
-0.2 |
0.17 |
0.71 |
0.27 |
-0.35 |
EPS (rozwodnione) |
-0.014 |
-0.014 |
0.0316 |
0.017 |
-0.0072 |
0.22 |
0.14 |
0.077 |
0.08 |
0.29 |
0.14 |
0.0238 |
0.0062 |
0.17 |
0.15 |
0.0017 |
-0.0864 |
0.23 |
0.0678 |
-0.2 |
0.17 |
0.71 |
0.27 |
-0.35 |
Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
11 |
11 |
11 |
11 |
12 |
12 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |