| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
1,547 |
1,815 |
2,283 |
2,671 |
2,534 |
2,189 |
| Przychód Δ r/r |
0.0% |
17.3% |
25.8% |
17.0% |
-5.1% |
-13.6% |
| Marża brutto |
58.1% |
59.4% |
55.4% |
55.1% |
41.2% |
59.8% |
| EBIT (mln) |
282 |
419 |
519 |
606 |
344 |
122 |
| EBIT Δ r/r |
0.0% |
48.3% |
24.0% |
16.8% |
-43.3% |
-64.6% |
| EBIT (%) |
18.3% |
23.1% |
22.7% |
22.7% |
13.6% |
5.6% |
| Koszty finansowe (mln) |
45 |
2 |
2 |
3 |
4 |
4 |
| EBITDA (mln) |
486 |
646 |
737 |
821 |
531 |
586 |
| EBITDA(%) |
31.4% |
35.6% |
32.3% |
30.7% |
20.9% |
26.8% |
| Podatek (mln) |
97 |
145 |
160 |
177 |
138 |
86 |
| Zysk Netto (mln) |
280 |
380 |
462 |
512 |
397 |
244 |
| Zysk netto Δ r/r |
0.0% |
35.7% |
21.3% |
10.9% |
-22.3% |
-38.6% |
| Zysk netto (%) |
18.1% |
21.0% |
20.2% |
19.2% |
15.7% |
11.1% |
| EPS |
10.18 |
13.82 |
16.76 |
18.46 |
12.99 |
7.98 |
| EPS (rozwodnione) |
10.18 |
13.82 |
16.76 |
18.46 |
12.99 |
7.98 |
| Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
31 |
31 |
| Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
31 |
31 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |