| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
65 |
74 |
86 |
101 |
149 |
138 |
138 |
127 |
| Przychód Δ r/r |
0.0% |
14.7% |
15.8% |
17.1% |
47.4% |
-6.9% |
-0.6% |
-7.9% |
| Marża brutto |
33.6% |
35.8% |
31.3% |
22.4% |
68.2% |
67.7% |
63.8% |
64.3% |
| EBIT (mln) |
3 |
6 |
5 |
11 |
31 |
27 |
17 |
8 |
| EBIT Δ r/r |
0.0% |
109.1% |
-25.7% |
144.4% |
175.7% |
-15.3% |
-36.8% |
-51.9% |
| EBIT (%) |
4.6% |
8.4% |
5.4% |
11.3% |
21.1% |
19.2% |
12.2% |
6.4% |
| Koszty finansowe (mln) |
1 |
0 |
1 |
3 |
0 |
0 |
0 |
3 |
| EBITDA (mln) |
5 |
8 |
7 |
27 |
47 |
44 |
36 |
29 |
| EBITDA(%) |
7.8% |
10.4% |
8.3% |
26.8% |
31.7% |
32.0% |
26.0% |
22.6% |
| Podatek (mln) |
1 |
2 |
1 |
4 |
9 |
8 |
5 |
2 |
| Zysk Netto (mln) |
2 |
4 |
3 |
9 |
22 |
18 |
12 |
4 |
| Zysk netto Δ r/r |
0.0% |
121.1% |
-30.8% |
263.0% |
130.2% |
-15.5% |
-37.3% |
-63.2% |
| Zysk netto (%) |
2.6% |
5.1% |
3.0% |
9.4% |
14.7% |
13.4% |
8.4% |
3.4% |
| EPS |
0.0275 |
0.0607 |
0.042 |
0.15 |
0.35 |
0.3 |
0.19 |
0.0685 |
| EPS (rozwodnione) |
0.0275 |
0.0607 |
0.042 |
0.15 |
0.35 |
0.29 |
0.19 |
0.0677 |
| Ilośc akcji (mln) |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
63 |
| Ważona ilośc akcji (mln) |
62 |
62 |
62 |
62 |
63 |
63 |
63 |
63 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |