Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
12.275502 |
9.235155 |
22.419857 |
46.502 |
75.291 |
102.983 |
273.884 |
384.359 |
251.271 |
389.827 |
966.435 |
1 755.813 |
1 273.993 |
963.875 |
1 054.094 |
1 357.098 |
1 693.511 |
1 922.043 |
1 872.791 |
3 881.717 |
6 770.9 |
6 414.7 |
5 858.5 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
13.499474 |
0.0 |
69.871 |
92.895 |
229.75 |
53.926 |
54.455 |
52.861 |
768.145 |
1 458.891 |
1 067.278 |
774.324 |
817.182 |
1 073.563 |
1 331.745 |
1 594.202 |
1 476.753 |
2 787.566 |
5 404.9 |
4 968.3 |
4 738.3 |
Rzeczowe aktywa trwałe netto |
0.364017 |
0.002081 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.509 |
0.298 |
0.139 |
688.608 |
1 381.161 |
1 037.249 |
698.031 |
740.756 |
1 039.53 |
1 317.952 |
1 543.842 |
1 410.274 |
2 566.098 |
4 980.2 |
4 517.0 |
4 157.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.94 |
29.314 |
31.62 |
57.538 |
53.318 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
98.704 |
134.4 |
134.4 |
134.4 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.477 |
24.749 |
21.102 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.417 |
54.063 |
52.722 |
57.538 |
53.318 |
0.0 |
0.0 |
1.263 |
0.0 |
0.0 |
0.0 |
(1.224) |
98.704 |
134.4 |
134.4 |
134.4 |
Należności netto |
0.0 |
0.0 |
0.017681 |
0.062 |
0.119 |
0.886 |
0.154 |
7.239 |
3.953 |
1.495 |
15.262 |
26.523 |
38.88 |
21.53 |
15.99 |
12.647 |
51.325 |
57.782 |
19.228 |
52.812 |
113.4 |
4.4 |
269.2 |
Inwestycje długoterminowe |
0.0 |
0.0 |
13.499474 |
0.0 |
69.871 |
92.895 |
229.75 |
0.0 |
0.0 |
0.0 |
11.747 |
6.634 |
0.0 |
0.0 |
2.0 |
0.0 |
0.0 |
0.0 |
1.224 |
25.98 |
95.0 |
76.2 |
53.5 |
Aktywa obrotowe |
0.0 |
0.0 |
8.563163 |
46.502 |
5.42 |
6.588 |
44.134 |
330.433 |
196.816 |
336.966 |
198.29 |
296.922 |
206.715 |
189.551 |
236.912 |
283.536 |
361.766 |
327.841 |
396.038 |
1 094.151 |
1 366.0 |
1 446.4 |
1 120.2 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
8.545482 |
46.44 |
5.301 |
5.702 |
43.98 |
323.194 |
192.863 |
335.471 |
132.506 |
158.902 |
75.055 |
63.033 |
109.519 |
124.294 |
122.702 |
124.022 |
189.889 |
644.97 |
906.2 |
962.3 |
586.9 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.517 |
82.167 |
62.354 |
86.212 |
93.939 |
110.404 |
141.898 |
126.353 |
168.379 |
190.017 |
311.3 |
320.7 |
224.9 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
40.6 |
0.0 |
0.0 |
0.0 |
308.41 |
71.049 |
330.08 |
17.227 |
53.0 |
1.731 |
0.854 |
0.0 |
2.467 |
1.967 |
1.784 |
1.425 |
0.0 |
8.6 |
11.2 |
69.7 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
8.545482 |
5.84 |
5.301 |
5.702 |
43.98 |
14.784 |
121.814 |
5.391 |
115.279 |
105.902 |
73.324 |
62.179 |
109.519 |
124.294 |
122.702 |
124.022 |
189.889 |
644.97 |
906.2 |
951.1 |
517.2 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
3.512 |
0.0 |
0.0 |
18.444 |
9.268 |
3.565 |
7.596 |
39.244 |
105.745 |
94.18 |
127.905 |
127.581 |
106.525 |
205.131 |
152.164 |
147.461 |
206.863 |
247.7 |
259.0 |
280.9 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.807 |
1.148 |
4.296 |
4.394 |
4.315 |
17.658 |
24.034 |
29.431 |
13.661 |
14.4 |
354.8 |
22.8 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
4.766 |
0.0 |
0.0 |
18.556 |
14.208 |
3.732 |
15.279 |
44.143 |
119.556 |
116.392 |
146.763 |
153.499 |
149.626 |
241.185 |
248.42 |
268.015 |
546.647 |
567.1 |
1 045.6 |
613.4 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.214 |
8.142 |
16.061 |
0.0 |
0.0 |
0.0 |
80.774 |
213.327 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
3.512 |
0.0 |
0.0 |
18.444 |
9.268 |
3.565 |
7.596 |
253.593 |
498.862 |
386.095 |
373.742 |
303.483 |
246.811 |
451.705 |
729.29 |
788.279 |
1 088.89 |
1 818.1 |
1 281.8 |
1 696.8 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
74.089 |
188.262 |
58.684 |
30.274 |
30.014 |
52.306 |
75.906 |
68.818 |
49.985 |
296.15 |
672.3 |
574.6 |
464.1 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.238 |
3.093 |
1.218 |
16.248 |
13.419 |
10.009 |
54.402 |
100.381 |
86.834 |
37.205 |
51.1 |
47.1 |
42.2 |
Zobowiązania ogółem |
2.279819 |
0.569565 |
0.0 |
4.766 |
1.77 |
4.154 |
18.556 |
14.208 |
3.732 |
15.279 |
297.736 |
618.418 |
502.487 |
520.505 |
456.982 |
396.437 |
692.89 |
977.71 |
1 056.294 |
1 635.537 |
2 385.2 |
2 327.4 |
2 310.2 |
Kapitał własny |
9.995683 |
8.66559 |
20.005407 |
41.736 |
73.521 |
98.829 |
255.328 |
370.151 |
247.539 |
374.548 |
668.699 |
1 137.395 |
771.506 |
443.37 |
597.112 |
960.661 |
1 000.621 |
944.333 |
816.497 |
2 246.18 |
4 385.7 |
4 087.3 |
3 548.3 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.334 |
74.956 |
34.449 |
(20.982) |
33.009 |
51.872 |
15.757 |
86.327 |
98.63 |
189.164 |
464.2 |
426.4 |
322.8 |
Pasywa |
12.275502 |
9.235155 |
22.419857 |
46.502 |
75.291 |
102.983 |
273.884 |
384.359 |
251.271 |
389.827 |
966.435 |
1 755.813 |
1 273.993 |
963.875 |
1 054.094 |
1 357.098 |
1 693.511 |
1 922.043 |
1 872.791 |
3 881.717 |
6 770.9 |
6 414.7 |
5 858.5 |
Inwestycje |
0.0 |
0.0 |
13.499474 |
40.6 |
69.871 |
92.895 |
229.75 |
308.41 |
71.049 |
330.08 |
28.974 |
6.634 |
1.731 |
0.854 |
2.0 |
2.467 |
1.967 |
1.784 |
2.649 |
25.98 |
95.0 |
87.4 |
123.2 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
100.238 |
203.64 |
288.073 |
307.244 |
239.001 |
150.966 |
340.842 |
642.629 |
725.814 |
725.471 |
893.0 |
871.8 |
1 110.6 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
8.545482 |
5.84 |
5.301 |
5.702 |
43.98 |
14.784 |
121.814 |
5.391 |
115.279 |
105.902 |
73.324 |
62.179 |
109.519 |
124.294 |
122.702 |
124.022 |
189.889 |
644.97 |
906.2 |
951.1 |
517.2 |
Dług netto |
0.0 |
0.0 |
(8.545482) |
(5.84) |
(5.301) |
(5.702) |
(43.98) |
(14.784) |
(121.814) |
(5.391) |
(15.041) |
97.738 |
214.749 |
245.065 |
129.482 |
26.672 |
218.14 |
518.607 |
535.925 |
80.501 |
(13.2) |
(79.3) |
593.4 |
Ticker |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
EDV.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |