index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
407 |
393 |
415 |
428 |
423 |
518 |
485 |
455 |
620 |
681 |
752 |
883 |
953 |
2,134 |
3,985 |
2,703 |
Przychód Δ r/r |
0.0% |
-3.4% |
5.5% |
3.2% |
-1.2% |
22.5% |
-6.3% |
-6.3% |
36.3% |
9.9% |
10.4% |
17.5% |
7.9% |
124.1% |
86.7% |
-32.2% |
Marża brutto |
4.2% |
0.3% |
16.0% |
14.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-67.9% |
-58.4% |
21.5% |
1.2% |
100.0% |
EBIT (mln) |
4 |
-0 |
1 |
-16 |
-133 |
-159 |
-159 |
-278 |
-217 |
-225 |
42 |
-283 |
-235 |
-1,219 |
-54 |
-2,198 |
EBIT Δ r/r |
0.0% |
-102.7% |
-1140.5% |
-1399.8% |
748.5% |
19.2% |
-0.0% |
75.5% |
-22.0% |
3.6% |
-118.5% |
-779.8% |
-17.0% |
418.9% |
-95.6% |
4006.1% |
EBIT (%) |
1.1% |
-0.0% |
0.3% |
-3.7% |
-31.5% |
-30.7% |
-32.7% |
-61.3% |
-35.0% |
-33.0% |
5.5% |
-32.1% |
-24.7% |
-57.1% |
-1.3% |
-81.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
12 |
10 |
12 |
16 |
19 |
25 |
26 |
24 |
25 |
51 |
89 |
116 |
EBITDA (mln) |
15 |
11 |
12 |
-5 |
-125 |
-152 |
-152 |
-271 |
-210 |
-217 |
52 |
-263 |
-214 |
-1,156 |
65 |
-2,087 |
EBITDA(%) |
3.7% |
2.9% |
2.8% |
-1.1% |
-29.6% |
-29.4% |
-31.3% |
-59.6% |
-33.9% |
-31.8% |
6.9% |
-29.7% |
-22.5% |
-54.2% |
1.6% |
-77.2% |
Podatek (mln) |
0 |
1 |
0 |
-12 |
0 |
3 |
0 |
-16 |
3 |
2 |
1 |
1 |
3 |
11 |
16 |
21 |
Zysk Netto (mln) |
8 |
1 |
2 |
-0 |
-9 |
2 |
-2 |
-77 |
8 |
18 |
14 |
8 |
-44 |
47 |
22 |
76 |
Zysk netto Δ r/r |
0.0% |
-84.7% |
92.7% |
-111.1% |
3225.6% |
-124.7% |
-174.0% |
4490.2% |
-111.0% |
114.5% |
-20.8% |
-44.3% |
-643.1% |
-207.6% |
-53.6% |
249.7% |
Zysk netto (%) |
2.1% |
0.3% |
0.6% |
-0.1% |
-2.2% |
0.4% |
-0.3% |
-17.0% |
1.4% |
2.7% |
1.9% |
0.9% |
-4.6% |
2.2% |
0.5% |
2.8% |
EPS |
0.0 |
0.0215 |
0.0397 |
-0.0022 |
-0.072 |
0.0178 |
-0.0132 |
-0.6 |
0.068 |
0.12 |
0.0739 |
0.0409 |
-0.22 |
0.18 |
0.0835 |
0.29 |
EPS (rozwodnione) |
0.0 |
0.0215 |
0.0397 |
-0.0022 |
-0.072 |
0.0178 |
-0.0132 |
-0.6 |
0.068 |
0.12 |
0.0729 |
0.0407 |
-0.22 |
0.18 |
0.0835 |
0.29 |
Ilośc akcji (mln) |
0 |
60 |
63 |
128 |
128 |
128 |
127 |
127 |
124 |
145 |
195 |
196 |
194 |
227 |
260 |
260 |
Ważona ilośc akcji (mln) |
0 |
60 |
63 |
128 |
128 |
128 |
128 |
128 |
124 |
145 |
197 |
197 |
194 |
227 |
260 |
260 |
Waluta |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |
BGN |