Rok finansowy |
1999 |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.0 |
0.0 |
5.553723 |
10.285669 |
4.704682 |
1.898797 |
8.344646 |
7.556944 |
10.179346 |
3.816829 |
3.632535 |
20.485629 |
11.90799 |
8.290086 |
7.943895 |
11.682462 |
12.345612 |
21.001048 |
24.78653 |
21.338 |
28.986 |
59.718 |
107.678 |
198.369 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
1.247803 |
8.081823 |
3.989684 |
1.242369 |
6.758434 |
6.19033 |
9.005555 |
2.9 |
2.511748 |
11.118637 |
0.010107 |
5.300704 |
5.649656 |
9.752383 |
9.753339 |
18.538212 |
20.811533 |
17.905 |
6.102 |
30.336 |
63.562 |
108.125 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.466 |
1.648 |
1.183984 |
0.132619 |
0.100001 |
0.011112 |
0.005555 |
0.0 |
0.0 |
9.702222 |
0.010107 |
0.006779 |
0.004803 |
0.002383 |
0.003339 |
0.035155 |
0.086671 |
0.166 |
0.002 |
28.214 |
49.119 |
68.381 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.163057 |
9.851862 |
10.945 |
1.267 |
1.267 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.343 |
5.628 |
2.8057 |
0.401445 |
0.358433 |
0.179218 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.945 |
10.945 |
1.361 |
0.094 |
1.893 |
2.129 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.343 |
5.628 |
2.8057 |
0.401445 |
0.358433 |
0.179218 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.163057 |
9.851862 |
10.945 |
2.628 |
1.361 |
1.893 |
2.129 |
Należności netto |
0.0 |
0.0 |
0.179 |
0.915 |
0.451549 |
0.0275 |
0.055 |
0.144194 |
0.05115 |
0.0 |
0.003026 |
2.006641 |
0.084866 |
0.083805 |
0.168211 |
0.041566 |
0.044217 |
0.946322 |
1.495133 |
2.068 |
0.124 |
6.118 |
18.21 |
17.906 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.273 |
0.243 |
0.0 |
0.708305 |
6.3 |
6.0 |
9.0 |
2.9 |
2.511748 |
0.0 |
0.0 |
5.293925 |
5.644853 |
9.75 |
9.75 |
9.75 |
15.34 |
9.78 |
5.53 |
0.193 |
7.791 |
36.065 |
Aktywa obrotowe |
0.0 |
0.0 |
4.30592 |
2.203846 |
0.714998 |
0.656428 |
1.586212 |
1.366614 |
1.173791 |
0.916829 |
1.120787 |
9.366992 |
11.897883 |
2.989382 |
2.294239 |
1.930079 |
2.592273 |
2.462836 |
3.974997 |
3.433 |
22.884 |
29.382 |
44.116 |
90.244 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
4.085 |
1.2 |
0.229802 |
0.60672 |
1.515128 |
1.21651 |
1.118595 |
0.903737 |
1.106718 |
6.38356 |
3.125771 |
2.89686 |
2.120345 |
1.883929 |
2.537646 |
1.490028 |
2.410544 |
1.054 |
22.709 |
23.216 |
25.886 |
70.316 |
Zapasy |
0.0 |
0.0 |
(8e-05) |
0.027 |
0.033647 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.679175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.094 |
0.044 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.031 |
7.626 |
24.168 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
4.085 |
1.2 |
0.229802 |
0.60672 |
1.515128 |
1.21651 |
1.118595 |
0.903737 |
1.106718 |
6.38356 |
3.125771 |
2.89686 |
2.120345 |
1.883929 |
2.537646 |
1.490028 |
2.410544 |
1.054 |
22.709 |
1.185 |
18.26 |
46.148 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.252 |
1.015 |
0.405924 |
0.014357 |
0.0 |
0.0 |
0.0 |
0.0 |
0.083006 |
1.538553 |
0.254488 |
0.079482 |
0.07517 |
0.125197 |
0.114139 |
0.337837 |
0.839455 |
1.55 |
0.229 |
5.53 |
6.355 |
13.368 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.096 |
0.122 |
0.02185 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.746917 |
0.793 |
0.0 |
14.281 |
22.565 |
43.967 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.430444 |
1.404676 |
0.702681 |
0.456072 |
0.16829 |
0.058625 |
0.058571 |
0.062325 |
0.134473 |
1.639675 |
2.702072 |
0.079482 |
0.075171 |
0.125197 |
0.114139 |
0.588176 |
7.470254 |
3.007 |
8.064 |
37.348 |
45.239 |
70.372 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.083 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.634447 |
0.430235 |
0.317351 |
0.0 |
1.677509 |
1.587509 |
1.956273 |
0.046392 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.647223 |
1.093 |
0.789 |
0.0 |
8.312 |
41.138 |
91.133 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.677509 |
1.587509 |
1.956273 |
0.046392 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.394471 |
0.247939 |
0.054201 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.056 |
0.0 |
6.892 |
8.872 |
28.201 |
Zobowiązania ogółem |
0.0 |
0.0 |
1.064891 |
1.834911 |
1.020032 |
0.456072 |
1.845799 |
1.646134 |
2.014844 |
0.108717 |
0.134473 |
1.639675 |
2.702072 |
0.079482 |
0.075171 |
0.125197 |
0.114139 |
1.235399 |
8.563254 |
3.796 |
8.064 |
45.66 |
86.377 |
161.505 |
Kapitał własny |
0.0 |
0.0 |
4.488832 |
8.450758 |
3.68465 |
1.442725 |
6.498847 |
5.91081 |
8.164502 |
3.708112 |
3.498062 |
18.845954 |
9.205918 |
8.210604 |
7.868724 |
11.557265 |
12.231473 |
19.765649 |
16.223276 |
17.542 |
20.922 |
14.058 |
21.301 |
36.864 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.771) |
(0.339) |
0.346 |
Pasywa |
0.0 |
0.0 |
5.553723 |
10.285669 |
4.704682 |
1.898797 |
8.344646 |
7.556944 |
10.179346 |
3.816829 |
3.632535 |
20.485629 |
11.90799 |
8.290086 |
7.943895 |
11.682462 |
12.345612 |
21.001048 |
24.78653 |
21.338 |
28.986 |
59.718 |
107.678 |
198.369 |
Inwestycje |
0.0 |
0.0 |
0.273 |
0.243 |
0.0 |
0.708305 |
6.3 |
6.0 |
9.0 |
2.9 |
2.511748 |
0.0 |
0.0 |
5.293925 |
5.644853 |
9.75 |
9.75 |
9.75 |
15.34 |
9.78 |
5.53 |
22.031 |
15.417 |
60.233 |
Dług (mln) |
0.0 |
0.0 |
0.395 |
0.248 |
0.339201 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.647223 |
0.746917 |
0.793 |
0.0 |
22.26 |
63.325 |
134.741 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
4.085 |
1.2 |
0.229802 |
0.60672 |
1.515128 |
1.21651 |
1.118595 |
0.903737 |
1.106718 |
6.38356 |
3.125771 |
2.89686 |
2.120345 |
1.883929 |
2.537646 |
1.490028 |
2.410544 |
1.054 |
22.709 |
1.185 |
18.26 |
46.148 |
Dług netto |
0.0 |
0.0 |
(3.69) |
(0.952) |
0.109399 |
(0.60672) |
(1.515128) |
(1.21651) |
(1.118595) |
(0.903737) |
(1.106718) |
(6.38356) |
(3.125771) |
(2.89686) |
(2.120345) |
(1.883929) |
(2.537646) |
(0.842805) |
(1.663627) |
(0.261) |
(22.709) |
21.075 |
45.065 |
88.593 |
Ticker |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
FND.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |