| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
0 |
0 |
1 |
4 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
8 |
0 |
0 |
0 |
0 |
0 |
2 |
6 |
11 |
0 |
5 |
52 |
66 |
61 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
314.1% |
-9.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
58.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
150.1% |
96.9% |
-99.3% |
5617.5% |
1039.7% |
27.6% |
-8.2% |
| Marża brutto |
0.0% |
0.0% |
32.8% |
56.0% |
15.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2.9% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
86.2% |
76.6% |
31.2% |
-3.3% |
19.4% |
100.0% |
0.0% |
| EBIT (mln) |
-1 |
-0 |
-2 |
-3 |
-3 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
1 |
-0 |
-2 |
8 |
66 |
15 |
| EBIT Δ r/r |
0.0% |
-20.2% |
299.3% |
60.7% |
7.0% |
-93.4% |
38.4% |
117.2% |
-15.9% |
-37.5% |
12.8% |
168.0% |
90.3% |
-20.3% |
-14.6% |
-11.1% |
1.8% |
24.6% |
-60.0% |
-126.4% |
915.0% |
-130.7% |
421.1% |
-432.4% |
736.5% |
-77.8% |
| EBIT (%) |
0.0% |
0.0% |
-191.5% |
-74.3% |
-87.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-18.7% |
-22.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-24.0% |
2.5% |
13.1% |
-573.8% |
-52.3% |
15.3% |
100.0% |
24.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
28 |
| EBITDA (mln) |
-1 |
-0 |
-1 |
-2 |
-2 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
2 |
-0 |
-1 |
18 |
0 |
31 |
| EBITDA(%) |
0.0% |
0.0% |
-118.2% |
-47.3% |
-47.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1.4% |
-5.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-23.8% |
2.8% |
14.2% |
-505.0% |
-25.4% |
34.9% |
0.0% |
51.5% |
| Podatek (mln) |
-0 |
-0 |
-2 |
-3 |
-6 |
-2 |
0 |
-0 |
-1 |
-0 |
1 |
0 |
0 |
7 |
6 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-10 |
-0 |
6 |
0 |
-1 |
| Zysk Netto (mln) |
-0 |
-0 |
-2 |
-3 |
-6 |
-2 |
-0 |
-0 |
0 |
-0 |
-1 |
-1 |
-1 |
-9 |
-8 |
-1 |
-1 |
-1 |
-1 |
0 |
2 |
10 |
-3 |
2 |
4 |
-12 |
| Zysk netto Δ r/r |
0.0% |
-20.2% |
710.3% |
60.0% |
112.2% |
-60.0% |
-84.4% |
-1.1% |
-141.0% |
-221.3% |
433.7% |
-9.2% |
44.8% |
575.5% |
-14.7% |
-89.3% |
23.0% |
31.1% |
-55.0% |
-108.1% |
4687.5% |
357.2% |
-125.7% |
-191.1% |
64.1% |
-412.1% |
| Zysk netto (%) |
0.0% |
0.0% |
-194.3% |
-75.1% |
-176.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-17.7% |
-16.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-25.3% |
0.8% |
19.9% |
13006.2% |
-58.5% |
4.7% |
6.0% |
-20.4% |
| EPS |
-1.15 |
-0.91 |
-7.74 |
-7.79 |
-10.85 |
-5.02 |
-0.69 |
-0.59 |
0.24 |
-0.29 |
-1.39 |
-0.26 |
-0.29 |
-0.29 |
-0.23 |
-0.18 |
-0.22 |
-0.27 |
-0.11 |
0.0085 |
-0.1 |
-0.0725 |
-0.0869 |
0.0669 |
0.11 |
-0.26 |
| EPS (rozwodnione) |
-1.15 |
-0.91 |
-7.74 |
-7.79 |
-10.85 |
-5.02 |
-0.69 |
-0.59 |
0.22 |
-0.29 |
-1.39 |
-0.26 |
-0.29 |
-0.29 |
-0.24 |
-0.2 |
-0.24 |
-0.28 |
-0.12 |
0.0085 |
-0.1 |
-0.08 |
-0.0867 |
0.0669 |
0.11 |
-0.26 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
5 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
31 |
36 |
37 |
49 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
5 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
31 |
36 |
37 |
49 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |