Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Zestawienie aktualnego kursu akcji

Fisher & Paykel Healthcare Corporation Limited z wycenami spółki



Aktualna cena: 36.32
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 10.0
Do wycen spółek stosujemy 4 metody:



Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 13.4 29.9 2.3
Fisher & Paykel Healthcare Corporation Limited 23.0 40.1 11.2
Mediana / Fisher & Paykel Healthcare Corporation Limited 0.6 0.7 0.2



Pozostałe spółki z branży Medical - Instruments & Supplies
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Baxter International Inc. BAX 14,995 4.0 -23.7 2.2 New York Stock Exchange
PT Jayamas Medica Industri Tbk OMED.JK 290 12.3 13.3 1.7 Jakarta Stock Exchange
MOG Holdings Limited 1942.HK 105 -17.8 -4.6 0.4 HKSE
Kangji Medical Holdings Limited 9997.HK 1,265 16.8 14.0 3.1 HKSE
JMS Co.,Ltd. 7702.T 73 -1.4 93.7 0.3 Tokyo
Fisher & Paykel Healthcare Corporation Limited FPH.NZ 12,815 37.5 110.7 11.2 NZSE
Hogy Medical Co.,Ltd. 3593.T 580 9.4 30.0 1.2 Tokyo
Bionime Corporation 4737.TW 156 8.3 -26.0 1.8 Taiwan
Nyxoah S.A. NYXH 284 -3.3 -3.2 1.7 NASDAQ Global Market
Masimo Corporation MASI 8,926 -49.7 -28.8 8.3 NASDAQ Global Select
Angelalign Technology Inc. 6699.HK 1,268 125.3 93.4 2.3 HKSE
SEED Co.,Ltd. 7743.T 96 -0.8 9.3 0.8 Tokyo
Fisher & Paykel Healthcare Corporation Limited FPH.AX 12,770 38.1 112.1 10.4 Australian Securities Exchange
Modern Dental Group Limited 3600.HK 506 5.9 9.9 1.5 HKSE
EssilorLuxottica Société anonyme EL.PA 132,909 15.8 49.6 2.9 Paris
Hologic, Inc. HOLX 14,819 11.0 18.0 2.8 NASDAQ Global Select
Truking Technology Limited 300358.SZ 707 1,565.6 -25.5 0.9 Shenzhen
Jiangsu Yuyue Medical Equipment & Supply Co., Ltd. 002223.SZ 4,669 18.1 19.2 2.7 Shenzhen
AptarGroup, Inc. ATR 10,627 12.1 26.5 4.0 New York Stock Exchange
Medeon Biodesign, Inc. 6499.TWO 366 -6.6 -5.7 3.0 Taipei Exchange
Arts Optical International Holdings Limited 1120.HK 56 5.5 36.2 0.8 HKSE
Shandong Weigao Group Medical Polymer Company Limited 1066.HK 4,085 8.7 11.9 1.0 HKSE
Nipro Corporation 8086.T 1,526 -4.2 47.4 1.0 Tokyo
Thai Optical Group Public Company Limited TOG.BK 113 3.5 9.0 1.6 Thailand
Warby Parker Inc. WRBY 2,961 -226.5 -92.4 5.5 New York Stock Exchange
ResMed Inc. RMD 40,359 21.0 26.4 6.2 New York Stock Exchange
Tarsons Products Limited TARSONS.BO 230 14.0 65.8 3.2 Bombay Stock Exchange
Singular Genomics Systems, Inc. OMIC 51 -0.7 -0.6 0.4 NASDAQ Global Select
West Pharmaceutical Services, Inc. WST 18,918 22.8 33.3 5.8 New York Stock Exchange
Elekta AB (publ) EKTA-B.ST 1,920 4.8 18.4 1.8 Stockholm Stock Exchange
Biotage AB (publ) BIOT.ST 1,205 23.0 44.0 2.9 Stockholm Stock Exchange
Akoya Biosciences, Inc. AKYA 64 -1.8 -1.2 8.5 NASDAQ Global Select
STAAR Surgical Company STAA 951 -155.5 63.5 2,235.6 NASDAQ Global Market
AVE Science&Technology CO.,LTD 688067.SS 226 45.2 53.5 2.4 Shanghai
Pro-Dex, Inc. PDEX 161 16.2 31.4 6.6 NASDAQ Capital Market
SD BioSensor, Inc 137310.KS 859 -32.2 -11.6 0.4 KSE
BioLife Solutions, Inc. BLFS 1,080 -285.5 -57.0 3.3 NASDAQ Capital Market
LeMaitre Vascular, Inc. LMAT 1,862 28.6 46.8 6.1 NASDAQ Global Market
Haemonetics Corporation HAE 3,613 8.5 24.2 3.5 New York Stock Exchange
Chi Sheng Pharma & Biotech Co., Ltd 4111.TWO 62 9.0 15.6 1.4 Taipei Exchange
Guangzhou Jet Bio-Filtration Co., Ltd. 688026.SS 372 12.1 26.6 1.6 Shanghai
Teleflex Incorporated TFX 5,180 10.3 89.9 1.5 New York Stock Exchange
Merit Medical Systems, Inc. MMSI 5,005 17.7 45.6 3.9 NASDAQ Global Select
Pacific Hospital Supply Co., Ltd 4126.TWO 223 9.8 14.7 2.2 Taipei Exchange
Zentek Ltd. ZTEK 92 -19.3 -17.0 11.2 NASDAQ Capital Market
BenQ Medical Technology Corporation 4116.TWO 60 1.3 17.0 1.6 Taipei Exchange
AddLife AB (publ) ALIF-B.ST 2,131 17.6 79.6 3.8 Stockholm Stock Exchange
Bonesupport Holding AB (publ) BONEX.ST 2,236 123.4 170.9 28.2 Stockholm Stock Exchange
Pegavision Corporation 6491.TW 850 9.2 14.0 2.3 Taiwan
Olympus Corporation 7733.T 13,675 8.4 24.9 2.8 Tokyo
Shanghai Kindly Medical Instruments Co., Ltd. 1501.HK 500 18.2 22.8 2.5 HKSE
Sysmex Corporation 6869.T 10,618 13.2 28.7 3.6 Tokyo
Gan & Lee Pharmaceuticals. 603087.SS 4,817 28.0 35.3 2.6 Shanghai
AngioDynamics, Inc. ANGO 375 -55.2 -9.5 2.1 NASDAQ Global Select
Guangzhou LBP Medicine Science & Technology Co., Ltd. 688393.SS 417 82.1 128.5 2.2 Shanghai
AtriCure, Inc. ATRC 1,559 -91.7 -35.2 3.4 NASDAQ Global Market
St.Shine Optical Co.,Ltd. 1565.TWO 279 8.7 11.4 1.3 Taipei Exchange
Terumo Corporation 4543.T 25,953 15.9 32.7 2.9 Tokyo
Riverstone Holdings Limited AP4.SI 798 12.5 15.2 2.8 Stock Exchange of Singapore
Hamilton Thorne Ltd. HTL.TO 252 32.5 0.0 0.0 Toronto Stock Exchange
Bausch + Lomb Corporation BLCO 5,059 0.6 -10.9 0.7 New York Stock Exchange
Intuitive Surgical, Inc. ISRG 177,725 62.3 74.3 10.8 NASDAQ Global Select
ICU Medical, Inc. ICUI 3,197 7.2 -28.2 1.7 NASDAQ Global Select
Zentek Ltd. ZEN.V 96 -19.4 -17.6 11.6 Toronto Stock Exchange Ventures
Daxor Corporation DXR 51 -12.0 22.4 1.1 NASDAQ Capital Market
Mani, Inc. 7730.T 845 12.9 18.0 2.2 Tokyo
QuidelOrtho Corporation QDEL 1,852 -0.9 -0.9 0.6 NASDAQ Global Select
Jin Medical International Ltd. ZJYL 102 35.3 38.1 4.9 NASDAQ Capital Market
Trajan Group Holdings Limited TRJ.AX 78 7.4 -4.4 1.2 Australian Securities Exchange
Safilo Group S.p.A. SFL.MI 551 2.7 154.7 0.7 Milan
Carl Zeiss Meditec AG AFX.DE 5,253 20.5 32.7 2.5 Frankfurt Stock Exchange
Alcon Inc. ALC.SW 45,363 21.2 46.1 2.2 Swiss Exchange
Tecan Group AG TECN.SW 2,654 10.8 19.1 1.3 Swiss Exchange
Straumann Holding AG STMN.SW 21,968 24.5 60.0 8.0 Swiss Exchange
HOYA Corporation 7741.T 44,489 22.0 29.8 5.7 Tokyo
Poly Medicure Limited POLYMED.NS 2,413 51.5 80.8 9.8 National Stock Exchange of India
Repligen Corporation RGEN 6,839 80.9 -278.8 4.0 NASDAQ Global Select
SCHOTT Pharma AG & Co. KGaA 1SXP.F 4,599 14.7 26.7 4.3 Frankfurt Stock Exchange
InfuSystem Holdings, Inc. INFU 126 6.3 45.1 1.8 American Stock Exchange
Shofu Inc. 7979.T 486 14.7 17.6 1.8 Tokyo
Poly Medicure Limited POLYMED.BO 2,411 51.5 80.8 9.8 Bombay Stock Exchange
Bioteque Corporation 4107.TWO 276 10.6 15.4 2.4 Taipei Exchange
iRay Technology Company Limited 688301.SS 2,458 22.4 30.0 3.7 Shanghai
Bausch + Lomb Corporation BLCO.TO 5,059 0.6 -15.2 0.7 Toronto Stock Exchange
Asahi Intecc Co., Ltd. 7747.T 4,427 18.8 32.8 3.8 Tokyo
Kossan Rubber Industries Bhd 7153.KL 808 22.3 37.4 1.2 Kuala Lumpur
UG Healthcare Corporation Limited 8K7.SI 53 -12.6 -10.6 0.4 Stock Exchange of Singapore
Shenzhen Salubris Pharmaceuticals Co., Ltd. 002294.SZ 7,547 60.7 73.3 4.9 Shenzhen
Doxa AB (publ) DOXA.ST 62 1.9 -0.2 0.1 Stockholm Stock Exchange
Sartorius Stedim Biotech S.A. DIM.PA 22,260 23.8 95.8 4.9 Paris
COLTENE Holding AG CLTN.SW 447 13.5 29.4 3.3 Swiss Exchange
Elekta AB (publ) 0O5H.IL 1,921 4.8 18.4 1.8 International Order Book
ConvaTec Group Plc CTEC.L 6,596 12.0 46.1 4.2 London Stock Exchange
Sartorius Aktiengesellschaft SRT3.DE 14,067 12.8 125.9 5.8 Frankfurt Stock Exchange
Gerresheimer AG GXI.DE 1,998 5.2 24.4 1.3 Frankfurt Stock Exchange
Supermax Corporation Berhad 7106.KL 424 -17.2 -12.1 0.6 Kuala Lumpur
Pulse Biosciences, Inc. PLSE 1,004 -23.9 -20.0 9.3 NASDAQ Capital Market
ResMed Inc. RMD.AX 39,845 18.7 25.8 6.1 Australian Securities Exchange
Nang Kuang Pharmaceutical Co., Ltd. 1752.TW 120 6.8 14.6 1.5 Taiwan
Maxigen Biotech Inc. 1783.TW 136 19.7 19.7 2.7 Taiwan
Improve Medical Instruments Co., Ltd. 300030.SZ 352 -30.8 -16.0 2.6 Shenzhen
DENTSPLY SIRONA Inc. 0I8F.L 3,227 1.7 33.6 0.9 London Stock Exchange
Scientific and Medical Equipment House Company 4014.SR 288 19.3 9.9 0.5 Saudi
JINS HOLDINGS Inc. 3046.T 1,229 31.2 38.9 8.2 Tokyo
Medtecs International Corporation Limited 9103.TW 92 -3.8 -4.1 0.8 Taiwan
Menicon Co., Ltd. 7780.T 604 4.0 22.5 1.3 Tokyo
Tofflon Science and Technology Group Co., Ltd. 300171.SZ 1,516 45.3 52.1 1.1 Shenzhen
Ansell Limited ANN.AX 2,957 7.5 24.5 1.4 Australian Securities Exchange
DENTSPLY SIRONA Inc. XRAY 3,195 -1.3 -3.0 1.4 NASDAQ Global Select
IVF Hartmann Holding AG VBSN.SW 435 17.5 21.2 2.5 Swiss Exchange
Prim, S.A. PRM.MC 239 9.4 18.8 1.3 Madrid Stock Exchange
Amplifon S.p.A. AMP.MI 5,320 4.7 26.2 3.4 Milan
INSPECS Group plc SPEC.L 59 0.1 -9.9 0.4 London Stock Exchange
BATM Advanced Communications Ltd. BVC.L 95 23.4 -356.9 1.0 London Stock Exchange
Touchstone International Medical Science Co., Ltd. 688013.SS 409 24.8 24.4 2.7 Shanghai
Becton, Dickinson and Company BDX 53,136 11.1 34.4 2.4 New York Stock Exchange
KORU Medical Systems, Inc. KRMD 160 -21.5 -18.6 6.7 NASDAQ Capital Market
Daiken Medical Co., Ltd. 7775.T 86 8.2 12.9 1.9 Tokyo
Visco Vision Inc. 6782.TW 368 8.2 15.8 2.7 Taiwan
Sartorius Aktiengesellschaft SRT.DE 14,067 12.8 102.8 4.7 Frankfurt Stock Exchange
Advanced Medical Solutions Group plc AMS.L 592 20.8 34.0 1.6 London Stock Exchange
Austco Healthcare Limited AHC.AX 90 10.3 11.7 2.1 Australian Securities Exchange
Jiangxi Sanxin Medtec Co.,Ltd. 300453.SZ 621 13.4 18.2 3.1 Shenzhen
Alcon Inc. ALC 45,439 21.4 46.1 2.2 New York Stock Exchange
Jiangsu Apon Medical Technology Co., Ltd. 300753.SZ 512 90.1 240.9 3.7 Shenzhen
Unicon Optical Co., Ltd. 4150.TWO 51 54.1 9.9 1.2 Taipei Exchange
PW Medtech Group Limited 1358.HK 279 11.5 9.5 0.4 HKSE
The Cooper Companies, Inc. COO 14,882 14.7 39.2 2.0 NASDAQ Global Select
JAPAN EYEWEAR HOLDINGS CO LTD 5889.T 356 5.8 13.5 3.3 Tokyo
PT Mark Dynamics Indonesia Tbk MARK.JK 154 8.1 10.9 3.7 Jakarta Stock Exchange
Mercator Medical S.A. MRC.WA 123 225.0 -52.4 0.5 Warsaw Stock Exchange
Stevanato Group S.p.A. STVN 7,232 18.1 43.9 3.7 New York Stock Exchange
OrbusNeich Medical Group Holdings Limited 6929.HK 468 18.0 10.9 1.1 HKSE
Amplitude Surgical SA AMPLI.PA 346 8.3 193.8 3.0 Paris
DIO Corporation 039840.KQ 175 -5.9 -6.6 1.3 KOSDAQ
Top Glove Corporation Bhd. 7113.KL 1,312 13.7 55.2 1.5 Kuala Lumpur
Shenyang Xingqi Pharmaceutical Co.,Ltd 300573.SZ 2,087 28.2 32.8 7.0 Shenzhen
OraSure Technologies, Inc. OSUR 251 -30.1 -25.6 0.5 NASDAQ Global Select
Micro-Tech (Nanjing) Co., Ltd. 688029.SS 2,266 17.2 19.8 2.9 Shanghai
Ship Healthcare Holdings, Inc. 3360.T 1,228 7.2 11.4 1.3 Tokyo
Coloplast A/S COLO-B.CO 21,718 15.6 33.5 10.6 Copenhagen
Medius Holdings Co., Ltd. 3154.T 130 2.9 21.0 1.1 Tokyo
Formosa Optical Technology Co.,Ltd. 5312.TWO 270 5.1 15.2 2.2 Taipei Exchange
TINAVI Medical Technologies Co., Ltd. 688277.SS 1,161 -42.0 -32.1 4.4 Shanghai
Microbot Medical Inc. MBOT 108 -8.1 -3.6 11.6 NASDAQ Capital Market
Dentium CO., LTD 145720.KS 421 3.9 8.8 1.2 KSE
Intco Medical Technology Co., Ltd. 300677.SZ 2,840 5.9 9.9 0.8 Shenzhen
Well Lead Medical Co., Ltd. 603309.SS 578 10.7 15.0 1.8 Shanghai
ICARES Medicus, Inc. 6612.TWO 167 15.5 45.3 2.8 Taipei Exchange
Stereotaxis, Inc. STXS 203 -7.3 -7.1 15.0 American Stock Exchange
Azenta, Inc. AZTA 1,576 96.1 -7.5 0.7 NASDAQ Global Select
SciVision Biotech Inc. 1786.TW 290 19.7 26.7 3.4 Taiwan
Allmed Medical Products Co., Ltd 002950.SZ 802 10.1 23.5 1.6 Shenzhen
Jiangsu Nanfang Medical Co., Ltd. 603880.SS 274 -8.4 -8.2 3.0 Shanghai
Bonesupport Holding AB (publ) 2B4.F 2,228 117.9 163.1 26.9 Frankfurt
Shanghai Conant Optical Co., Ltd. 2276.HK 2,381 22.5 24.8 6.4 HKSE
Shaily Engineering Plastics Limited SHAILY.NS 846 45.8 88.0 14.9 National Stock Exchange of India
SKAN Group AG SKAN.SW 2,134 28.7 45.8 7.5 Swiss Exchange
Suzhou Iron Technology CO.,LTD. 688329.SS 211 -28.7 -25.8 1.5 Shanghai
Qingdao NovelBeam Technology Co.,Ltd. 688677.SS 714 27.8 32.4 3.2 Shanghai
Chimin Health Management Co., Ltd. 603222.SS 519 -826.0 -38.1 2.0 Shanghai
Winner Medical Co., Ltd. 300888.SZ 3,432 -39.4 -28.0 2.5 Shenzhen
Caina Technology Co., Ltd. 301122.SZ 396 22.7 29.7 1.3 Shenzhen
Nanosonics Limited NAN.AX 769 68.3 85.6 7.5 Australian Securities Exchange
Tristel PLC TSTL.L 239 16.3 27.4 5.3 London Stock Exchange
Crystalvue Medical Corporation 6527.TWO 75 12.3 16.1 2.2 Taipei Exchange
Sansure Biotech Inc. 688289.SS 1,823 41.9 42.4 1.5 Shanghai
Perfect Medical Industry Co., Ltd. 6543.TWO 58 11.6 20.0 1.7 Taipei Exchange
Azenta, Inc. 0HQ1.L 1,601 96.1 -7.5 0.7 London Stock Exchange
Shenzhen YHLO Biotech Co., Ltd. 688575.SS 1,250 16.6 28.7 3.1 Shanghai
Medikit Co.,Ltd. 7749.T 255 9.9 11.9 0.8 Tokyo
Synsam AB (publ) SYNSAM.ST 836 2.3 18.6 2.7 Stockholm Stock Exchange
Zhende Medical Co., Ltd. 603301.SS 821 10.7 27.3 1.0 Shanghai
Shanghai Kindly Enterprise Development Group Co.,LTD. 603987.SS 511 10.0 14.6 1.2 Shanghai
Zhonghong Pulin Medical Products Co., Ltd. 300981.SZ 786 -187.4 -65.9 0.8 Shenzhen
Zhejiang Gongdong Medical Technology Co.,Ltd. 605369.SS 612 18.0 20.9 2.1 Shanghai
Sanara MedTech Inc. SMTI 227 -159.2 -28.0 6.9 NASDAQ Capital Market
Fielmann Aktiengesellschaft FIE.DE 5,593 8.9 26.4 3.7 Frankfurt Stock Exchange
FluoGuide A/S FLUO.ST 64 -11.8 -12.7 15.9 Stockholm Stock Exchange
Blue Sail Medical Co.,Ltd. 002382.SZ 906 -65.7 -10.7 0.5 Shenzhen
Tarsons Products Limited TARSONS.NS 228 14.0 65.8 3.2 National Stock Exchange of India
Nakanishi Inc. 7716.T 1,125 8.4 18.2 1.3 Tokyo
NovoCure Limited NVCR 1,342 -19.3 -12.4 5.6 NASDAQ Global Select
The Cooper Companies, Inc. 0I3I.L 14,745 14.7 39.2 2.0 London Stock Exchange
Crossject Société Anonyme ALCJ.PA 98 -2.7 -3.5 -13.6 Paris
Ypsomed Holding AG YPSN.SW 7,400 30.2 62.7 7.5 Swiss Exchange
Maider Medical Industry Equipment Co. Ltd. 688310.SS 415 35.4 62.4 2.2 Shanghai
Andon Health Co., Ltd. 002432.SZ 2,576 8.7 9.6 0.9 Shenzhen
Utah Medical Products, Inc. UTMD 190 15.0 12.8 1.5 NASDAQ Global Select
Hangzhou Alltest Biotech Co., Ltd. 688606.SS 794 20.6 18.3 1.3 Shanghai
Paramount Bed Holdings Co., Ltd. 7817.T 977 9.2 13.2 1.0 Tokyo
SDI Limited SDI.AX 67 4.0 9.2 1.0 Australian Securities Exchange
Autek China Inc. 300595.SZ 2,252 17.6 22.8 2.8 Shenzhen
Imeik Technology Development Co.,Ltd. 300896.SZ 8,003 23.6 27.3 6.8 Shenzhen
Eyebright Medical Technology (Beijing) Co., Ltd. 688050.SS 2,072 32.2 40.8 6.3 Shanghai