index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
-16 |
-9 |
-3 |
-8 |
5 |
-1 |
2 |
-4 |
1 |
29 |
2 |
24 |
-9 |
Przychód Δ r/r |
0.0% |
-46.5% |
-69.4% |
208.3% |
-157.2% |
-119.0% |
-314.0% |
-328.8% |
-120.0% |
3179.4% |
-93.9% |
1228.5% |
-136.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-18 |
-10 |
-3 |
-9 |
5 |
-1 |
2 |
-5 |
1 |
28 |
1 |
23 |
-11 |
EBIT Δ r/r |
0.0% |
-45.5% |
-65.7% |
167.5% |
-151.4% |
-123.3% |
-255.7% |
-388.2% |
-110.8% |
5388.7% |
-96.5% |
2234.9% |
-146.9% |
EBIT (%) |
107.5% |
109.6% |
122.5% |
106.3% |
95.7% |
117.8% |
85.7% |
108.0% |
58.5% |
98.0% |
55.8% |
98.1% |
126.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-0 |
0 |
0 |
-0 |
5 |
-1 |
2 |
-5 |
1 |
28 |
1 |
23 |
0 |
EBITDA(%) |
1.5% |
0.9% |
0.7% |
0.7% |
95.7% |
117.8% |
85.7% |
108.0% |
58.5% |
98.0% |
55.8% |
98.1% |
0.0% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-18 |
-10 |
-3 |
-9 |
4 |
-1 |
2 |
-5 |
1 |
28 |
1 |
23 |
-12 |
Zysk netto Δ r/r |
0.0% |
-45.4% |
-65.7% |
167.2% |
-150.4% |
-126.0% |
-230.6% |
-412.4% |
-110.8% |
5398.4% |
-97.1% |
2743.4% |
-150.4% |
Zysk netto (%) |
108.3% |
110.6% |
123.6% |
107.2% |
94.4% |
129.7% |
79.1% |
108.0% |
58.4% |
98.0% |
45.8% |
98.1% |
135.8% |
EPS |
-0.23 |
-0.13 |
-0.0439 |
-0.12 |
0.0591 |
-0.0154 |
0.0196 |
-0.0573 |
0.006 |
0.29 |
0.0093 |
0.17 |
-0.0863 |
EPS (rozwodnione) |
-0.23 |
-0.13 |
-0.0439 |
-0.12 |
0.0591 |
-0.0154 |
0.0196 |
-0.0573 |
0.006 |
0.29 |
0.0093 |
0.17 |
-0.0863 |
Ilośc akcji (mln) |
76 |
76 |
76 |
76 |
76 |
76 |
77 |
83 |
87 |
96 |
87 |
135 |
135 |
Ważona ilośc akcji (mln) |
76 |
76 |
76 |
76 |
76 |
76 |
77 |
83 |
87 |
96 |
87 |
135 |
135 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |