index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
9 |
27 |
40 |
51 |
56 |
49 |
76 |
62 |
3 |
65 |
149 |
34 |
22 |
Przychód Δ r/r |
0.0% |
145.6% |
216.8% |
48.0% |
26.6% |
11.1% |
-13.6% |
55.7% |
-18.7% |
-95.4% |
2170.4% |
128.9% |
-77.5% |
-33.4% |
Marża brutto |
100.0% |
100.7% |
99.5% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
4 |
5 |
20 |
31 |
49 |
56 |
48 |
77 |
59 |
-1 |
62 |
140 |
31 |
-54 |
EBIT Δ r/r |
0.0% |
11.8% |
326.0% |
58.0% |
60.1% |
12.8% |
-14.3% |
60.3% |
-22.8% |
-101.2% |
-8689.0% |
125.0% |
-78.0% |
-274.7% |
EBIT (%) |
117.7% |
53.6% |
72.0% |
76.9% |
97.3% |
98.8% |
98.0% |
100.9% |
95.8% |
-25.3% |
95.9% |
94.3% |
92.1% |
-241.8% |
Koszty finansowe (mln) |
2 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
4 |
5 |
4 |
5 |
9 |
7 |
EBITDA (mln) |
4 |
5 |
20 |
31 |
49 |
56 |
48 |
77 |
59 |
-1 |
62 |
140 |
31 |
0 |
EBITDA(%) |
117.7% |
53.6% |
72.0% |
76.9% |
97.3% |
98.8% |
98.0% |
100.9% |
95.8% |
-25.3% |
95.9% |
94.3% |
92.1% |
0.0% |
Podatek (mln) |
0 |
1 |
3 |
4 |
0 |
0 |
0 |
0 |
59 |
-1 |
62 |
-5 |
31 |
0 |
Zysk Netto (mln) |
2 |
4 |
20 |
31 |
49 |
54 |
47 |
73 |
59 |
-1 |
62 |
140 |
31 |
20 |
Zysk netto Δ r/r |
0.0% |
134.0% |
351.2% |
58.0% |
57.8% |
11.7% |
-14.2% |
57.4% |
-19.5% |
-101.2% |
-8689.0% |
125.0% |
-78.0% |
-36.9% |
Zysk netto (%) |
53.1% |
50.6% |
72.0% |
76.9% |
95.9% |
96.4% |
95.7% |
96.8% |
95.8% |
-25.3% |
95.9% |
94.3% |
92.1% |
87.4% |
EPS |
0.0433 |
0.0579 |
0.1 |
0.0906 |
0.093 |
0.0898 |
0.0636 |
0.0864 |
0.0674 |
-0.0008 |
0.0708 |
0.16 |
0.035 |
0.0225 |
EPS (rozwodnione) |
0.0433 |
0.0579 |
0.1 |
0.0906 |
0.093 |
0.0898 |
0.0636 |
0.0864 |
0.0674 |
-0.0008 |
0.0708 |
0.16 |
0.035 |
0.0225 |
Ilośc akcji (mln) |
43 |
75 |
191 |
341 |
523 |
605 |
733 |
850 |
877 |
878 |
881 |
883 |
882 |
868 |
Ważona ilośc akcji (mln) |
43 |
75 |
191 |
341 |
523 |
605 |
733 |
850 |
877 |
878 |
881 |
883 |
882 |
868 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |