Grupo Financiero Galicia S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
3,495 |
3,432 |
4,056 |
4,172 |
4,845 |
5,370 |
6,030 |
6,161 |
6,973 |
5,287 |
9,120 |
10,376 |
11,274 |
75,340 |
13,135 |
13,932 |
17,324 |
67,711 |
48,538 |
50,160 |
40,388 |
61,663 |
60,670 |
77,273 |
62,351 |
79,539 |
90,799 |
143,363 |
125,674 |
202,988 |
231,523 |
392,218 |
368,306 |
-150,914 |
258,480 |
371,112 |
568,891 |
2,152,073 |
1,804,014 |
1,828,290 |
1,294,865 |
2,775,014 |
1,864,100 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
38.6% |
56.5% |
48.7% |
47.7% |
43.9% |
-1.55% |
51.2% |
68.4% |
61.7% |
1325.0% |
44.0% |
34.3% |
53.7% |
-10.13% |
269.5% |
260.0% |
133.1% |
-8.93% |
25.0% |
54.1% |
54.4% |
29.0% |
49.7% |
85.5% |
101.6% |
155.2% |
155.0% |
173.6% |
193.1% |
-174.35% |
11.6% |
-5.38% |
54.5% |
-1526.02% |
597.9% |
392.7% |
127.6% |
28.9% |
3.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
107.8% |
55.9% |
78.3% |
Koszty i Wydatki (mln) |
1,872 |
2,063 |
2,351 |
2,613 |
2,822 |
3,153 |
3,804 |
3,978 |
4,490 |
2,406 |
6,364 |
7,250 |
7,389 |
62,157 |
8,659 |
9,865 |
11,021 |
77,366 |
28,775 |
35,561 |
34,219 |
51,716 |
40,215 |
59,392 |
46,619 |
62,740 |
82,683 |
117,508 |
99,915 |
165,551 |
210,168 |
365,363 |
335,564 |
999,031 |
266,364 |
445,055 |
449,697 |
1,581,731 |
1,416,544 |
-1,198,945 |
1,396,458 |
2,027,939 |
1,646,423 |
EBIT (mln) |
1,539 |
1,402 |
1,795 |
1,657 |
2,105 |
2,358 |
2,394 |
2,164 |
2,533 |
2,939 |
2,732 |
3,009 |
3,844 |
12,774 |
4,502 |
4,120 |
6,305 |
-10,077 |
19,824 |
14,503 |
6,124 |
10,185 |
20,597 |
18,090 |
15,477 |
17,237 |
8,823 |
27,461 |
27,259 |
33,739 |
18,862 |
26,267 |
33,175 |
138,338 |
35,552 |
118,148 |
58,172 |
284,939 |
388,872 |
629,345 |
680,584 |
431,942 |
217,677 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
36.8% |
68.2% |
33.4% |
30.6% |
20.3% |
24.6% |
14.1% |
39.0% |
51.7% |
334.7% |
64.8% |
36.9% |
64.0% |
-178.89% |
340.4% |
252.0% |
-2.87% |
201.1% |
3.9% |
24.7% |
152.7% |
69.2% |
-57.16% |
51.8% |
76.1% |
95.7% |
113.8% |
-4.35% |
21.7% |
310.0% |
88.5% |
349.8% |
75.3% |
106.0% |
993.8% |
432.7% |
1070.0% |
51.6% |
-44.02% |
EBIT (%) |
44.0% |
40.8% |
44.2% |
39.7% |
43.5% |
43.9% |
39.7% |
35.1% |
36.3% |
55.6% |
30.0% |
29.0% |
34.1% |
17.0% |
34.3% |
29.6% |
36.4% |
-14.88% |
40.8% |
28.9% |
15.2% |
16.5% |
33.9% |
23.4% |
24.8% |
21.7% |
9.7% |
19.2% |
21.7% |
16.6% |
8.1% |
6.7% |
9.0% |
-91.67% |
13.8% |
31.8% |
10.2% |
13.2% |
21.6% |
34.4% |
52.6% |
15.6% |
11.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
509,298 |
113,572 |
198,940 |
291,697 |
4,150,084 |
0 |
1,272,851 |
1,313,251 |
1,948,065 |
1,061,752 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
552,085 |
820,129 |
0 |
Amortyzacja (mln) |
-1,539 |
-1,402 |
-1,795 |
-1,657 |
-2,105 |
-2,358 |
-2,394 |
-2,164 |
-2,533 |
-2,939 |
-2,732 |
-3,009 |
-3,844 |
-12,774 |
-4,502 |
-4,120 |
-6,305 |
10,077 |
-19,824 |
-14,503 |
-6,124 |
-10,185 |
-20,597 |
-18,090 |
-15,477 |
-17,237 |
-8,823 |
-27,461 |
-27,259 |
-33,739 |
-18,862 |
-26,267 |
-33,175 |
-17,449 |
7,731 |
9,943 |
14,391 |
11,150 |
-388,872 |
35,536 |
38,906 |
73,898 |
62,027 |
EBITDA (mln) |
13 |
-110 |
-171 |
-165 |
-183 |
-257 |
-272 |
-42 |
-156 |
-190 |
-135 |
0 |
-140 |
121 |
-169 |
-169 |
-110 |
1,348 |
-50 |
86 |
87 |
-435 |
-477 |
-247 |
163 |
-485 |
-708 |
-1,606 |
-1,499 |
3,698 |
2,493 |
588 |
-433 |
1,020 |
-477 |
6,109 |
16,715 |
22,579 |
-1,310 |
664,881 |
680,584 |
505,840 |
279,704 |
EBITDA(%) |
0.4% |
-3.20% |
-4.21% |
-3.95% |
-3.79% |
-4.78% |
-4.50% |
-0.68% |
-2.23% |
-3.60% |
-1.49% |
0.0% |
-1.24% |
0.2% |
-1.29% |
-1.21% |
-0.63% |
2.0% |
-0.10% |
0.2% |
0.2% |
-0.71% |
-0.79% |
-0.32% |
0.3% |
-0.61% |
-0.78% |
-1.12% |
-1.19% |
1.8% |
1.1% |
0.1% |
-0.12% |
-0.68% |
-0.18% |
1.6% |
2.9% |
1.0% |
-0.07% |
36.4% |
52.6% |
18.2% |
15.0% |
NOPLAT (mln) |
1,622 |
1,369 |
1,706 |
1,559 |
2,023 |
2,217 |
2,226 |
2,183 |
2,483 |
2,881 |
2,756 |
3,125 |
3,885 |
13,183 |
4,476 |
4,067 |
6,303 |
-9,655 |
19,763 |
14,598 |
6,169 |
9,947 |
20,455 |
17,880 |
15,732 |
16,799 |
8,116 |
25,855 |
25,760 |
37,437 |
21,355 |
26,854 |
32,742 |
1,244 |
28,335 |
83,105 |
74,887 |
356,683 |
387,470 |
629,405 |
258,086 |
732,237 |
217,677 |
Podatek (mln) |
621 |
409 |
666 |
544 |
735 |
857 |
774 |
747 |
855 |
976 |
984 |
781 |
1,580 |
7,914 |
1,380 |
1,169 |
1,984 |
6,102 |
8,522 |
3,042 |
3,468 |
5,526 |
7,595 |
7,108 |
8,127 |
8,766 |
4,211 |
7,227 |
8,538 |
13,048 |
8,215 |
7,401 |
6,060 |
937 |
10,209 |
25,133 |
20,671 |
149,827 |
132,096 |
220,360 |
89,740 |
144,418 |
71,651 |
Zysk Netto (mln) |
931 |
883 |
958 |
948 |
1,187 |
1,245 |
1,348 |
1,375 |
1,523 |
1,772 |
1,613 |
2,228 |
2,124 |
4,981 |
2,953 |
2,782 |
4,212 |
-14,831 |
11,252 |
11,547 |
2,744 |
4,224 |
12,524 |
10,735 |
7,513 |
7,986 |
3,905 |
18,627 |
17,222 |
24,389 |
13,140 |
19,453 |
26,682 |
307 |
18,126 |
57,972 |
54,216 |
206,858 |
255,466 |
408,985 |
168,375 |
668,475 |
145,978 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
27.4% |
41.0% |
40.7% |
45.0% |
28.3% |
42.4% |
19.6% |
62.1% |
39.5% |
181.1% |
83.1% |
24.8% |
98.3% |
-397.76% |
281.0% |
315.1% |
-34.86% |
128.5% |
11.3% |
-7.03% |
173.8% |
89.1% |
-68.82% |
73.5% |
129.2% |
205.4% |
236.5% |
4.4% |
54.9% |
-98.74% |
37.9% |
198.0% |
103.2% |
67192.8% |
1309.4% |
605.5% |
210.6% |
223.2% |
-42.86% |
Zysk netto (%) |
26.6% |
25.7% |
23.6% |
22.7% |
24.5% |
23.2% |
22.4% |
22.3% |
21.8% |
33.5% |
17.7% |
21.5% |
18.8% |
6.6% |
22.5% |
20.0% |
24.3% |
-21.90% |
23.2% |
23.0% |
6.8% |
6.9% |
20.6% |
13.9% |
12.0% |
10.0% |
4.3% |
13.0% |
13.7% |
12.0% |
5.7% |
5.0% |
7.2% |
-0.20% |
7.0% |
15.6% |
9.5% |
9.6% |
14.2% |
22.4% |
13.0% |
24.1% |
7.8% |
EPS |
0.72 |
0.68 |
0.74 |
0.73 |
0.91 |
0.96 |
1.04 |
1.06 |
1.17 |
1.36 |
1.24 |
1.71 |
1.63 |
3.63 |
2.07 |
1.95 |
2.95 |
-10.4 |
7.88 |
8.09 |
1.92 |
2.96 |
8.78 |
7.52 |
5.27 |
5.41 |
2.65 |
12.63 |
11.68 |
16.54 |
8.91 |
13.19 |
18.09 |
68.47 |
12.29 |
39.31 |
36.76 |
58.96 |
173.23 |
277.34 |
113.58 |
409.0 |
90.88 |
EPS (rozwodnione) |
0.72 |
0.68 |
0.74 |
0.73 |
0.91 |
0.96 |
1.04 |
1.06 |
1.17 |
1.36 |
1.24 |
1.71 |
1.63 |
153.96 |
2.07 |
1.95 |
2.95 |
-10.39 |
7.89 |
8.09 |
1.92 |
2.96 |
8.78 |
7.53 |
5.27 |
5.42 |
2.65 |
12.63 |
11.68 |
16.54 |
8.91 |
13.19 |
18.09 |
68.47 |
12.29 |
39.31 |
36.76 |
58.96 |
173.23 |
277.34 |
113.58 |
409.0 |
90.88 |
Ilośc akcji (mln) |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,302 |
1,300 |
1,300 |
1,373 |
1,427 |
1,427 |
1,428 |
1,426 |
1,428 |
1,427 |
1,429 |
1,427 |
1,427 |
1,427 |
1,427 |
1,476 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,191 |
1,479 |
1,594 |
1,606 |
Ważona ilośc akcji (mln) |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
1,300 |
32 |
1,427 |
1,427 |
1,427 |
1,427 |
1,427 |
1,427 |
1,427 |
1,427 |
1,427 |
1,426 |
1,427 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,475 |
1,191 |
1,479 |
1,594 |
1,606 |
Waluta |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |