Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Healius Limited z wycenami spółki



Aktualna cena: 0.8
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Healius Limited - - -
Mediana / Healius Limited - - -


Pozostałe spółki z branży Medical - Diagnostics & Research
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Selvita S.A. SLV.WA 181 7.3 -99.3 1.9 Warsaw Stock Exchange
Medpace Holdings, Inc. MEDP 12,571 18.6 21.8 24.4 NASDAQ Global Select
Metropolis Healthcare Limited METROPOLIS.NS 1,172 26.7 59.0 7.6 National Stock Exchange of India
Vimta Labs Limited VIMTALABS.BO 300 21.2 38.4 7.1 Bombay Stock Exchange
Yunkang Group Limited 2325.HK 347 -12.6 -8.4 0.9 HKSE
Aclaris Therapeutics, Inc. ACRS 184 -3.3 -0.8 0.7 NASDAQ Global Select
Agilent Technologies, Inc. A 34,139 16.3 24.1 5.0 New York Stock Exchange
Hangzhou Tigermed Consulting Co., Ltd. 3347.HK 6,503 38.5 53.6 1.1 HKSE
H.U. Group Holdings, Inc. 4544.T 1,252 6.3 -109.1 1.1 Tokyo
Vijaya Diagnostic Centre Limited VIJAYA.BO 1,270 37.0 75.2 14.7 Bombay Stock Exchange
Thyrocare Technologies Limited THYROCARE.BO 804 26.8 54.9 9.9 Bombay Stock Exchange
Revvity, Inc. RVTY 12,222 10.7 41.9 1.6 New York Stock Exchange
BGI Genomics Co., Ltd. 300676.SZ 3,033 68.8 -193.5 2.0 Shenzhen
Diagnósticos da América S.A. DASA3.SA 278 -4.5 -4.1 0.6 São Paulo
Vimta Labs Limited VIMTALABS.NS 305 21.2 38.4 7.1 National Stock Exchange of India
WuXi AppTec Co., Ltd. 2359.HK 33,564 14.3 16.5 2.7 HKSE
Hangzhou Tigermed Consulting Co., Ltd. 300347.SZ 6,543 41.3 95.9 1.9 Shenzhen
Fleury S.A. FLRY3.SA 1,422 0.8 11.5 1.3 São Paulo
Mettler-Toledo International Inc. MTD 26,243 16.2 25.9 6.9 New York Stock Exchange
Quest Diagnostics Incorporated DGX 18,824 7.2 21.5 2.8 New York Stock Exchange
IQVIA Holdings Inc. IQV 33,872 7.9 19.8 4.5 New York Stock Exchange
CareDx, Inc CDNA 712 17.0 19.1 2.7 NASDAQ Global Market
Thyrocare Technologies Limited THYROCARE.NS 803 26.8 54.9 9.9 National Stock Exchange of India
Krsnaa Diagnostics Limited KRSNAA.NS 318 11.0 32.7 2.9 National Stock Exchange of India
Personalis, Inc. PSNL 573 -5.5 -3.4 1.4 NASDAQ Global Market
WuXi AppTec Co., Ltd. 603259.SS 33,698 14.1 17.5 2.8 Shanghai
IDEXX Laboratories, Inc. IDXX 45,454 27.3 40.6 22.6 NASDAQ Global Select
Devyser Diagnostics AB (publ) DVYSR.ST 260 -59.7 -26.2 4.6 Stockholm Stock Exchange
Fulgent Genetics, Inc. FLGT 559 -12.5 -13.6 0.5 NASDAQ Global Market
GRAIL, LLC GRAL 1,449 -2.4 -0.6 0.5 NASDAQ Global Market
Laboratory Corporation of America Holdings LH 22,154 10.5 25.6 2.4 New York Stock Exchange
Sonic Healthcare Limited SHL.AX 9,095 4.6 22.5 1.5 Australian Securities Exchange
Pacific Edge Limited PEB.NZ 50 -2.7 -3.2 2.3 NZSE
Joinn Laboratories(China)Co.,Ltd. 603127.SS 2,889 82.6 156.4 1.4 Shanghai
Healius Limited HLS.AX 382 -3.5 -13.8 0.3 Australian Securities Exchange
Chemclin Diagnostics Co., Ltd. 688468.SS 434 14.4 19.9 2.0 Shanghai
PT Prodia Widyahusada Tbk PRDA.JK 168 5.6 9.5 1.0 Jakarta Stock Exchange
Diaceutics PLC DXRX.L 151 450.6 -35.2 2.6 London Stock Exchange
Biodesix, Inc. BDSX 65 -1.5 -1.6 3.3 NASDAQ Global Market
Qiagen N.V. QIA.DE 11,146 23.3 111.2 2.6 Frankfurt Stock Exchange
Thermo Fisher Scientific Inc. TMO 180,540 12.3 24.6 3.2 New York Stock Exchange
Mega Genomics Limited 6667.HK 205 46.9 41.2 2.1 HKSE
Castle Biosciences, Inc. CSTL 464 18.3 31.8 1.3 NASDAQ Global Market
Danaher Corporation DHR 147,163 19.0 37.5 2.8 New York Stock Exchange
Exact Sciences Corporation EXAS 9,147 -7.9 -8.2 3.5 NASDAQ Capital Market
BML, Inc. 4694.T 931 10.9 19.1 0.9 Tokyo
Prenetics Global Limited PRE 105 -2.1 -1.3 0.4 NASDAQ Global Market
Sera Prognostics, Inc. SERA 119 -3.7 -3.3 2.2 NASDAQ Global Market
Tempus AI, Inc. TEM 10,839 -14.3 -12.4 155.5 Nasdaq
Shin Nippon Biomedical Laboratories, Ltd. 2395.T 397 4.5 11.5 1.3 Tokyo
Lonza Group AG 0QNO.L 48,657 20.0 71.5 4.4 London Stock Exchange
Lonza Group AG LONN.SW 48,657 20.0 71.5 4.4 Swiss Exchange
Neogen Corporation NEOG 1,133 -1.0 -2.3 0.4 NASDAQ Global Select
Inotiv, Inc. NOTV 76 -2.7 -0.4 0.3 NASDAQ Capital Market
Exagen Inc. XGN 159 -11.7 -7.6 12.0 NASDAQ Global Market
FALCO HOLDINGS Co., Ltd. 4671.T 164 11.0 14.0 1.0 Tokyo
NeoGenomics, Inc. NEO 162 -17.2 -3.3 0.3 NASDAQ Capital Market
Beijing Strong Biotechnologies, Inc. 300406.SZ 1,212 12.7 15.9 2.1 Shenzhen
Integrated Diagnostics Holdings plc IDHC.L 203 8.3 17.2 3.9 London Stock Exchange
ICON Public Limited Company ICLR 15,102 5.3 15.0 1.2 NASDAQ Global Select
Guardant Health, Inc. GH 5,503 -13.2 -13.7 -42.8 NASDAQ Global Select
bioMérieux S.A. BIM.PA 16,812 16.3 33.1 3.2 Paris
Metropolis Healthcare Limited METROPOLIS.BO 1,178 26.7 59.0 7.6 Bombay Stock Exchange
Clínica Baviera, S.A. CBAV.MC 825 7.2 14.0 5.8 Madrid Stock Exchange
Myriad Genetics, Inc. MYGN 410 -13.0 -5.8 0.9 NASDAQ Global Select
Thermo Fisher Scientific Inc. TN8.DE 180,878 11.7 25.6 3.3 XETRA
Illumina, Inc. ILU.DE 16,966 -14.6 -10.0 5.1 Frankfurt Stock Exchange
Revvity, Inc. 0KHE.L 11,973 11.5 41.5 1.5 London Stock Exchange
Monash IVF Group Limited MVF.AX 207 13.6 -136.6 1.3 Australian Securities Exchange
DiaSorin S.p.A. DIA.MI 5,715 14.5 28.2 2.9 Milan
Vimian Group AB (publ) VIMIAN.ST 2,031 18.1 92.4 2.4 Stockholm Stock Exchange
Eurofins Scientific SE ERF.PA 11,891 4.9 40.6 1.9 Paris
Qiagen N.V. QGEN 11,215 23.2 108.8 2.5 New York Stock Exchange
Vijaya Diagnostic Centre Limited VIJAYA.NS 1,276 37.0 75.2 14.7 National Stock Exchange of India
Joinn Laboratories(China)Co.,Ltd. 6127.HK 2,823 26.7 95.0 0.9 HKSE
VolitionRx Limited VNRX 77 -1.8 -1.6 -1.7 American Stock Exchange
Australian Clinical Labs Limited ACL.AX 364 3.7 19.8 3.6 Australian Securities Exchange
Twist Bioscience Corporation TWST 2,156 -15.2 -12.0 5.2 NASDAQ Global Select
Eurofins Scientific SE ESF.VI 14,403 4.9 27.7 2.0 Vienna
Voxel S.A. VOX.WA 491 8.4 16.7 4.5 Warsaw Stock Exchange
Autobio Diagnostics Co., Ltd. 603658.SS 3,219 16.2 19.7 2.5 Shanghai
Dr. Lal PathLabs Limited LALPATHLAB.NS 2,974 31.9 58.2 12.1 National Stock Exchange of India
Standard BioTools Inc. LAB 532 -4.5 -3.0 0.9 NASDAQ Global Select
Illumina, Inc. ILMN 17,302 -14.9 -10.1 4.5 NASDAQ Global Select
Shanghai Runda Medical Technology Co., Ltd. 603108.SS 1,575 8.2 251.9 2.4 Shanghai
BIONET Corp. 1784.TWO 128 24.9 42.3 2.7 Taipei Exchange
Danaher Corporation DAP.DE 147,095 17.6 37.5 2.8 Frankfurt Stock Exchange
Waters Corporation WAT 18,042 18.1 31.5 11.0 New York Stock Exchange
Genetic Signatures Limited GSS.AX 51 -8.2 -4.3 1.8 Australian Securities Exchange
Dirui Industrial Co.,Ltd. 300396.SZ 560 24.1 25.6 1.8 Shenzhen
Charles River Laboratories International, Inc. CRL 8,691 5.3 478.7 1.7 New York Stock Exchange
Natera, Inc. NTRA 18,966 -149.1 -106.1 16.9 NASDAQ Global Select
Guangdong Hybribio Biotech Co.,Ltd. 300639.SZ 583 -9.4 -11.0 0.7 Shenzhen
OPKO Health, Inc. OPK 1,086 6.5 -18.4 0.7 NASDAQ Global Select
Shanghai Labway Clinical Laboratory Co., Ltd. 301060.SZ 601 -22.7 -19.5 2.0 Shenzhen
DNA Chip Research Inc. 2397.T 50 -2,183.1 -214.9 10.4 Tokyo
Scope Fluidics S.A. SCP.WA 121 -18.4 -16.1 7.4 Warsaw Stock Exchange
Lumibird SA LBIRD.PA 364 4.1 32.6 1.1 Paris
Spectral Medical Inc. EDT.TO 173 -18.7 -14.4 -8.1 Toronto Stock Exchange
Sona Nanotech Inc. SONA.CN 53 -15.5 -11.3 19.2 Canadian Securities Exchange
Centro de Imagem Diagnósticos S.A. AALR3.SA 130 0.7 -5.8 0.7 São Paulo
RadNet, Inc. RDNT 4,414 4.1 72.1 4.1 NASDAQ Global Market
Krsnaa Diagnostics Limited KRSNAA.BO 321 11.0 32.7 2.9 Bombay Stock Exchange
DIVA Laboratories, Ltd. 4153.TWO 81 22.7 26.1 2.3 Taipei Exchange
MDxHealth SA MDXH 123 -4.5 -2.3 5.8 NASDAQ Capital Market
Sotera Health Company SHC 3,491 2.8 71.2 7.8 NASDAQ Global Select
Dian Diagnostics Group Co.,Ltd. 300244.SZ 1,337 18.2 -23.6 1.3 Shenzhen
Guangzhou Wondfo Biotech Co.,Ltd 300482.SZ 1,589 12.5 17.3 1.7 Shenzhen
Maccura Biotechnology Co.Ltd 300463.SZ 1,066 14.2 22.3 1.1 Shenzhen
Integral Diagnostics Limited IDX.AX 674 4.4 99.2 0.8 Australian Securities Exchange
Medicalsystem Biotechnology Co., Ltd. 300439.SZ 608 14.8 16.1 1.4 Shenzhen
Prenetics Global Limited PRENW 102 -2.1 -1.3 0.4 NASDAQ Global Market
Amoy Diagnostics Co., Ltd. 300685.SZ 1,294 26.7 29.2 4.3 Shenzhen
Thalys Medical Technology Group Inc. 603716.SS 845 -5.7 -9.1 1.8 Shanghai
WuXi XDC Cayman Inc 2268.HK 9,408 87.8 88.2 8.0 HKSE
BioPorto A/S BIOPOR.CO 99 -9.8 -9.0 9.0 Copenhagen
Neuronetics, Inc. STIM 297 -8.1 -3.8 5.8 NASDAQ Global Market
Pangaea Oncology, S.A. PANG.MC 68 -30.2 -16.4 3.5 Madrid Stock Exchange
Guangzhou Kingmed Diagnostics Group Co., Ltd. 603882.SS 1,953 19.8 79.4 1.6 Shanghai
Dr. Lal PathLabs Limited LALPATHLAB.BO 2,973 31.9 58.2 12.1 Bombay Stock Exchange