Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Grupo Hotelero Santa Fe, S.A.B. de C.V. z wycenami spółki



Aktualna cena: 3.6
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 52.8
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 10.8 24.3 1.8
Grupo Hotelero Santa Fe, S.A.B. de C.V. 0.4 22.9 0.5
Mediana / Grupo Hotelero Santa Fe, S.A.B. de C.V. 25.6 1.1 3.6


Pozostałe spółki z branży Travel Lodging
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Accor SA AC.PA 12,523 7.7 19.4 2.3 Paris
Hyatt Hotels Corporation H 14,111 10.1 17.9 4.1 New York Stock Exchange
Accor SA ACR.F 13,116 7.7 19.3 2.3 Frankfurt Stock Exchange
GreenTree Hospitality Group Ltd. GHG 253 5.2 16.5 1.2 New York Stock Exchange
Minor International Public Company Limited MINT-R.BK 4,059 -0.9 20.2 1.6 Thailand
Bonvests Holdings Limited B28.SI 294 0.5 501.8 0.4 Stock Exchange of Singapore
Atour Lifestyle Holdings Limited ATAT 4,965 20.9 28.3 10.9 NASDAQ Global Select
Fujita Kanko Inc. 9722.T 938 6.9 15.4 5.1 Tokyo
India Tourism Development Corporation Limited ITDC.BO 604 50.9 64.1 14.4 Bombay Stock Exchange
Bound and Beyond Public Company Limited BEYOND.BK 58 -4.2 -38.4 0.3 Thailand
PPHE Hotel Group Limited PPH.L 876 -3.1 23.1 2.1 London Stock Exchange
Hotel Grand Central Limited H18.SI 414 13.9 -38.2 0.4 Stock Exchange of Singapore
Regal Hotels International Holdings Limited 0078.HK 70 20.7 -0.2 0.1 HKSE
Hotel Newgrand Co.,Ltd. 9720.T 51 11.9 21.4 2.1 Tokyo
Choice Hotels International, Inc. CHH 6,097 7.6 19.5 -95.6 New York Stock Exchange
Lemon Tree Hotels Limited LEMONTREE.NS 1,422 15.7 62.5 10.6 National Stock Exchange of India
Keck Seng Investments (Hong Kong) Limited 0184.HK 117 -0.8 3.6 0.3 HKSE
Clarke Inc. CKI.TO 283 20.4 11.9 1.4 Toronto Stock Exchange
ParkHotels PARKHOTELS.NS 404 14.7 41.5 2.7 National Stock Exchange of India
Royal Orchid Hotels Limited ROHLTD.NS 136 10.1 24.9 5.1 National Stock Exchange of India
Shangri-La Hotels (Malaysia) Berhad 5517.KL 169 7.4 24.2 0.9 Kuala Lumpur
Stamford Land Corporation Ltd H07.SI 502 30.9 25.5 0.7 Stock Exchange of Singapore
Tibet Tourism Co.,Ltd 600749.SS 371 60.2 97.4 2.6 Shanghai
Minor International Public Company Limited MINT.BK 4,059 -0.9 20.2 1.6 Thailand
Shangri-La Hotel Public Company Limited SHANG.BK 195 7.8 20.5 0.8 Thailand
EIH Associated Hotels Limited EIHAHOTELS.NS 283 17.8 26.6 4.6 National Stock Exchange of India
Chalet Hotels Limited CHALET.NS 2,360 24.1 142.6 6.7 National Stock Exchange of India
Wyndham Hotels & Resorts, Inc. WH 6,681 6.8 20.2 11.7 New York Stock Exchange
Oriental Hotels Limited ORIENTHOT.NS 326 23.5 71.4 4.1 National Stock Exchange of India
India Tourism Development Corporation Limited ITDC.NS 603 50.9 64.1 14.4 National Stock Exchange of India
H World Group Limited 1179.HK 10,257 6.8 22.3 7.0 HKSE
EIH Limited EIHOTEL.NS 2,762 20.7 32.2 5.2 National Stock Exchange of India
Laguna Resorts & Hotels Public Company Limited LRH.BK 174 1.0 3.4 0.3 Thailand
EIH Limited EIHOTEL.BO 2,761 20.7 32.2 5.2 Bombay Stock Exchange
Leofoo Development Co., Ltd. 2705.TW 112 -6.5 74.7 0.7 Taiwan
Amara Holdings Limited A34.SI 398 7.0 143.7 1.3 Stock Exchange of Singapore
The Indian Hotels Company Limited INDHOTEL.NS 12,660 33.1 57.2 9.8 National Stock Exchange of India
Norwegian Cruise Line Holdings Ltd. 0UC3.L 10,612 -1.3 12.2 7.3 London Stock Exchange
Imperial Hotel, Ltd. 9708.T 758 30.8 43.6 2.5 Tokyo
Whitbread plc WTB.L 7,431 0.9 22.3 1.7 London Stock Exchange
NH Hotel Group, S.A. NHH.MC 3,241 1.0 12.4 2.5 Madrid Stock Exchange
Marriott International, Inc. 0JYW.L 74,467 14.8 31.9 -25.3 London Stock Exchange
Yum! Brands, Inc. 0QYD.L 41,456 11.5 28.1 -5.5 London Stock Exchange
Hilton Worldwide Holdings Inc. 0J5I.L 64,490 21.1 41.5 -14.9 London Stock Exchange
InterContinental Hotels Group PLC IHG.L 17,777 12.1 29.6 -8.0 London Stock Exchange
Planet Fitness, Inc. 0KJD.L 9,334 20.3 52.7 -43.1 London Stock Exchange
The Erawan Group Public Company Limited ERW.BK 353 -0.6 9.5 1.3 Thailand
FDC International Hotels Corporation 2748.TW 180 6.7 17.8 1.8 Taiwan
Grupo Hotelero Santa Fe, S.A.B. de C.V. HOTEL.MX 141 0.3 22.3 0.5 Mexico
Wynn Resorts, Limited 0QYK.L 11,288 0.7 23.3 -52.1 London Stock Exchange
InterContinental Hotels Group PLC IHG 18,004 14.3 29.6 -8.0 New York Stock Exchange
Robust Hotels Limited RHL.BO 53 5.7 27.9 0.6 Bombay Stock Exchange
Pandox AB (publ) PNDX-B.ST 3,465 -1.1 24.8 1.0 Stockholm Stock Exchange
Abdulmohsen Al-Hokair Group for Tourism and Development Company 1820.SR 192 -2.4 -48.4 4.0 Saudi
China Cyts Tours Holding Co., Ltd. 600138.SS 994 3.8 45.8 1.1 Shanghai
eDreams ODIGEO S.A. 0QS9.L 1,208 5.6 21.4 3.8 London Stock Exchange
Asian Hotels (North) Limited ASIANHOTNR.NS 83 0.6 3.8 2.7 National Stock Exchange of India
Greens Co.,Ltd. 6547.T 186 4.8 6.0 2.5 Tokyo
Oriental Hotels Limited ORIENTHOT.BO 326 23.5 71.4 4.1 Bombay Stock Exchange
Robust Hotels Limited RHL.NS 53 5.7 27.9 0.6 National Stock Exchange of India
The Hongkong and Shanghai Hotels, Limited 0045.HK 1,232 -4.2 -10.3 0.3 HKSE
Jinling Hotel Corporation, Ltd. 601007.SS 409 21.4 88.3 1.8 Shanghai
Dusit Thani Public Company Limited DUSIT.BK 224 -5.8 -23.4 1.0 Thailand
Hoteles City Express, S.A.B. de C.V. HCITY.MX 104 -2.0 412.0 0.3 Mexico
PT Hotel Sahid Jaya International Tbk SHID.JK 73 18.2 -56.7 1.6 Jakarta Stock Exchange
H World Group Limited HTHT 10,120 6.6 22.1 6.9 NASDAQ Global Select
Magnificent Hotel Investments Limited 0201.HK 82 1.4 -14.4 0.2 HKSE
PT Royalindo Investa Wijaya Tbk INDO.JK 54 44.7 40.2 0.9 Jakarta Stock Exchange
PT Bukit Uluwatu Villa Tbk BUVA.JK 108 7.8 19.6 1.2 Jakarta Stock Exchange
Hilton Worldwide Holdings Inc. HLT 64,816 21.1 41.7 -14.9 New York Stock Exchange
Langham Hospitality Investments Limited 1270.HK 259 -10.3 8.7 0.2 HKSE
PT Surya Permata Andalan Tbk NATO.JK 69 477.5 -1,788.3 1.4 Jakarta Stock Exchange
Shihlin Development Company Limited 5324.TWO 88 -8.0 16.5 1.7 Taipei Exchange
The Royal Hotel, Limited 9713.T 91 -210.4 7.8 0.6 Tokyo
Las Vegas Sands Corp. 0QY4.L 34,413 6.0 26.6 12.8 London Stock Exchange
SAMHI Hotels Limited SAMHI.NS 631 8.0 63.3 4.7 National Stock Exchange of India
Shangri-La Asia Limited 0069.HK 2,144 -7.3 14.6 0.4 HKSE
The Indian Hotels Company Limited INDHOTEL.BO 12,653 33.1 57.2 9.8 Bombay Stock Exchange
Dalata Hotel Group plc DAL.L 1,545 1.6 17.7 1.0 London Stock Exchange
Huangshan Tourism Development Co.,Ltd. 600054.SS 991 13.4 26.1 1.8 Shanghai
Yunnan Tourism Co., Ltd. 002059.SZ 722 -70.0 -116.7 3.8 Shenzhen
Guangzhou Lingnan Group Holdings Company Limited 000524.SZ 1,138 40.8 53.1 3.5 Shenzhen
PT Arthavest Tbk ARTA.JK 77 40.9 97.0 7.4 Jakarta Stock Exchange
Abhotel Co., Ltd. 6565.T 135 3.4 7.9 1.6 Tokyo
Shanghai Jin Jiang International Hotels Co., Ltd. 600754.SS 3,137 3.5 31.9 1.6 Shanghai
Viceroy Hotels Limited VHLTD.NS 84 18.1 8.8 2.8 National Stock Exchange of India
SAMHI Hotels Limited SAMHI.BO 632 8.0 63.3 4.7 Bombay Stock Exchange
Pierre et Vacances SA 0OQ0.L 879 -4.5 36.8 -1.9 London Stock Exchange
Soho House & Co Inc. SHCO 1,336 -9.3 -11.4 -3.9 New York Stock Exchange
InterContinental Hotels Group PLC IC1B.F 17,723 13.3 29.8 -8.2 Frankfurt Stock Exchange
Marriott International, Inc. MAR 74,659 14.3 30.6 -23.9 NASDAQ Global Select
PT Sanurhasta Mitra Tbk MINA.JK 51 -270.2 -99.5 6.1 Jakarta Stock Exchange
First Hotel Company Ltd. 2706.TW 228 17.3 21.7 0.7 Taiwan
Lemon Tree Hotels Limited LEMONTREE.BO 1,420 15.7 62.5 10.6 Bombay Stock Exchange
Guilin Tourism Corporation Limited 000978.SZ 417 -16.1 -15.0 2.8 Shenzhen
Sinclairs Hotels Limited SINCLAIR.NS 60 18.9 33.0 4.6 National Stock Exchange of India
Huatian Hotel Group Co.,Ltd. 000428.SZ 474 -17.5 -17.2 2.3 Shenzhen
TAJGVK Hotels & Resorts Limited TAJGVK.NS 317 18.3 23.7 4.2 National Stock Exchange of India
Meliá Hotels International, S.A. MEL.MC 1,940 3.0 11.9 1.6 Madrid Stock Exchange
Dalata Hotel Group plc DHG.IR 1,539 1.5 17.8 1.0 Irish
Kyoritsu Maintenance Co., Ltd. 9616.T 1,934 5.7 23.2 3.4 Tokyo
Kamat Hotels (India) Limited KAMATHOTEL.NS 82 4.7 15.6 2.6 National Stock Exchange of India
BTG Hotels (Group) Co., Ltd. 600258.SS 2,149 4.9 18.6 1.3 Shanghai
My Humble House Hospitality Management Consulting Co., Ltd. 2739.TW 123 -3.0 9.5 2.4 Taiwan
Advani Hotels & Resorts (India) Limited ADVANIHOTR.NS 67 15.3 21.9 7.1 National Stock Exchange of India
NH Hotel Group, S.A. 0OHG.L 3,241 1.0 12.4 2.5 London Stock Exchange
Shenzhen Quanxinhao Co., Ltd. 000007.SZ 343 40.8 42.9 13.6 Shenzhen
HLV Limited HLVLTD.NS 102 24.6 34.4 1.9 National Stock Exchange of India
LiJiang YuLong Tourism Co., LTD. 002033.SZ 672 19.7 25.5 1.9 Shenzhen
Juniper Hotels Limited JUNIPER.NS 831 15.5 100.5 2.6 National Stock Exchange of India
Hotel Holiday Garden 2702.TW 69 -0.4 70.5 0.6 Taiwan
EIH Associated Hotels Limited EIHAHOTELS.BO 282 17.8 26.6 4.6 Bombay Stock Exchange
Advani Hotels & Resorts (India) Limited ADVANIHOTR.BO 67 15.3 21.9 7.1 Bombay Stock Exchange
TAJGVK Hotels & Resorts Limited TAJGVK.BO 317 18.3 23.7 4.2 Bombay Stock Exchange
Jiangsu Tianmu Lake Tourism Co.,Ltd 603136.SS 483 19.5 33.0 2.6 Shanghai
Seobu T&D Co., Ltd. 006730.KQ 457 -3.2 18.9 0.7 KOSDAQ
Pierre et Vacances SA VAC.PA 787 -4.5 36.8 -1.9 Paris
Royal Orchid Hotels Limited ROHLTD.BO 137 10.1 24.9 5.1 Bombay Stock Exchange
Zhang Jia Jie Tourism Group Co., Ltd 000430.SZ 414 -4.3 -5.1 11.1 Shenzhen
Millennium & Copthorne Hotels New Zealand Limited MCK.NZ 240 7.7 165.0 0.8 NZSE
Kamat Hotels (India) Limited KAMATHOTEL.BO 81 4.7 15.6 2.6 Bombay Stock Exchange
The Ambassador Hotel,Ltd. 2704.TW 528 -14.3 -16.4 0.7 Taiwan
HLV Limited HLVLTD.BO 102 24.6 34.4 1.9 Bombay Stock Exchange
Xi'an Tourism Co., Ltd. 000610.SZ 417 -10.2 -11.4 14.6 Shenzhen
Shenzhen Overseas Chinese Town Co.,Ltd. 000069.SZ 2,597 10.0 -1.9 0.4 Shenzhen
Chalet Hotels Limited CHALET.BO 2,360 24.1 142.6 6.7 Bombay Stock Exchange
Asia Hotel Public Company Limited ASIA.BK 52 -1.4 150.8 0.3 Thailand
Formosa International Hotels Corporation 2707.TW 840 9.5 18.7 7.7 Taiwan
Scandic Hotels Group AB (publ) SHOT.ST 1,860 -3.8 24.3 7.0 Stockholm Stock Exchange
Washington Hotel Corporation 4691.T 100 0.0 7.3 1.6 Tokyo
The Kyoto Hotel, Ltd. 9723.T 50 -0.8 9.7 2.8 Tokyo
AGORA Hospitality Group Co., Ltd 9704.T 111 10.1 241.3 3.8 Tokyo
Asian Hotels (North) Limited ASIANHOTNR.BO 84 0.6 3.8 2.7 Bombay Stock Exchange