index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
2 |
2 |
1 |
1 |
2 |
4 |
3 |
2 |
2 |
3 |
5 |
3 |
2 |
3 |
3 |
2 |
3 |
3 |
Przychód Δ r/r |
0.0% |
225.8% |
-38.6% |
375.8% |
72.9% |
-16.7% |
98.4% |
68.7% |
8.4% |
30.0% |
-28.0% |
1.9% |
47.7% |
97.9% |
-41.0% |
-13.5% |
-22.2% |
94.1% |
51.9% |
-31.2% |
-31.7% |
47.3% |
-17.5% |
-30.3% |
48.0% |
-3.4% |
Marża brutto |
100.0% |
100.0% |
-14387.1% |
11.9% |
23.7% |
43.8% |
47.3% |
50.4% |
46.2% |
45.3% |
48.0% |
54.8% |
41.4% |
38.5% |
37.5% |
30.7% |
38.0% |
42.3% |
38.3% |
47.5% |
54.1% |
49.5% |
52.7% |
53.8% |
48.4% |
52.8% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
0 |
-0 |
-1 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
EBIT Δ r/r |
0.0% |
124.1% |
11.8% |
-12.8% |
121.1% |
50.4% |
-43.2% |
-29.9% |
61.0% |
-44.2% |
30.5% |
-30.2% |
-35.0% |
-111.5% |
-1210.4% |
53.2% |
5.2% |
-119.0% |
355.3% |
-89.9% |
-934.4% |
-123.0% |
83.5% |
-290.4% |
-127.3% |
127.9% |
EBIT (%) |
-561.3% |
-386.1% |
-703.2% |
-128.8% |
-164.7% |
-297.2% |
-85.1% |
-35.4% |
-52.5% |
-22.5% |
-40.9% |
-28.0% |
-12.3% |
0.7% |
-13.5% |
-23.9% |
-32.3% |
3.2% |
9.5% |
1.4% |
-17.0% |
2.7% |
5.9% |
-16.2% |
3.0% |
7.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
EBITDA(%) |
-603.2% |
-389.1% |
-622.6% |
-119.7% |
-144.7% |
-227.5% |
-71.9% |
-31.9% |
-45.8% |
-15.0% |
-34.1% |
-22.8% |
-10.5% |
1.5% |
-12.6% |
-23.3% |
-32.0% |
3.3% |
9.7% |
1.8% |
-16.5% |
4.4% |
8.4% |
-12.4% |
6.6% |
11.3% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
0 |
1 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
Zysk netto Δ r/r |
0.0% |
125.3% |
17.5% |
-27.5% |
107.4% |
53.6% |
-42.8% |
-31.9% |
61.6% |
-56.5% |
62.2% |
-28.9% |
-38.0% |
-145.6% |
-374.7% |
52.2% |
21.9% |
-119.2% |
450.2% |
-137.9% |
67.5% |
-137.5% |
73.9% |
-213.2% |
-145.6% |
67.0% |
Zysk netto (%) |
-638.7% |
-441.6% |
-845.2% |
-128.8% |
-154.5% |
-284.7% |
-82.1% |
-33.1% |
-49.4% |
-16.5% |
-37.2% |
-26.0% |
-10.9% |
2.5% |
-11.7% |
-20.6% |
-32.2% |
3.2% |
11.5% |
-6.3% |
-15.6% |
4.0% |
8.3% |
-13.6% |
4.2% |
7.2% |
EPS |
-0.0178 |
-0.0401 |
-0.0435 |
-0.0234 |
-0.0485 |
-0.0634 |
-0.0267 |
-0.0135 |
-0.0186 |
-0.006 |
-0.0097 |
-0.0065 |
-0.0036 |
0.0014 |
-0.0039 |
-0.0057 |
-0.0044 |
0.0008 |
0.0045 |
-0.0016 |
-0.0027 |
0.001 |
0.0018 |
-0.002 |
0.0009 |
0.0015 |
EPS (rozwodnione) |
-0.0178 |
-0.0401 |
-0.0435 |
-0.0234 |
-0.0485 |
-0.0634 |
-0.0267 |
-0.0135 |
-0.0186 |
-0.006 |
-0.0097 |
-0.0065 |
-0.0036 |
0.0014 |
-0.0039 |
-0.0057 |
-0.0044 |
0.0008 |
0.0043 |
-0.0016 |
-0.0027 |
0.001 |
0.0017 |
-0.002 |
0.0009 |
0.0015 |
Ilośc akcji (mln) |
11 |
11 |
12 |
16 |
16 |
19 |
26 |
35 |
41 |
56 |
56 |
58 |
65 |
76 |
76 |
80 |
126 |
126 |
130 |
136 |
136 |
136 |
136 |
137 |
137 |
137 |
Ważona ilośc akcji (mln) |
11 |
11 |
12 |
16 |
16 |
19 |
26 |
35 |
41 |
56 |
56 |
58 |
65 |
76 |
76 |
80 |
126 |
126 |
135 |
141 |
136 |
136 |
138 |
137 |
137 |
137 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |