Image Scan Holdings Plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
Rok finansowy |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2004-09-30 |
2005-03-31 |
2005-09-30 |
2006-03-31 |
2006-09-30 |
2007-03-31 |
2007-09-30 |
2008-03-31 |
2008-09-30 |
2009-01-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2013-03-31 |
2013-09-30 |
2014-03-31 |
2014-09-30 |
2015-03-31 |
2015-09-30 |
2016-03-31 |
2016-09-30 |
2017-03-31 |
2017-09-30 |
2018-03-31 |
2018-09-30 |
2019-03-31 |
2019-09-30 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2023-03-31 |
2023-09-30 |
2024-03-31 |
2024-09-30 |
Przychód (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
1 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
234.6% |
82.9% |
82.9% |
41.0% |
-29.50% |
-53.18% |
-53.18% |
-63.99% |
-27.98% |
1.9% |
1.9% |
1.9% |
1.9% |
47.7% |
47.7% |
47.7% |
47.7% |
97.9% |
97.9% |
97.9% |
97.9% |
-0.32% |
36.3% |
56.0% |
-51.95% |
-19.50% |
-42.37% |
-18.24% |
276.0% |
141.7% |
248.9% |
45.0% |
-24.08% |
-31.78% |
-68.04% |
14.9% |
-18.81% |
-39.00% |
112.9% |
-65.46% |
1.2% |
68.1% |
-25.01% |
34.3% |
48.5% |
Marża brutto |
43.8% |
47.3% |
47.3% |
50.4% |
50.4% |
46.2% |
46.2% |
45.3% |
45.3% |
48.0% |
48.0% |
48.0% |
48.0% |
54.8% |
54.8% |
54.8% |
54.8% |
41.4% |
41.4% |
41.4% |
41.4% |
38.5% |
38.5% |
38.5% |
38.5% |
31.8% |
41.6% |
30.8% |
30.2% |
35.9% |
40.1% |
44.2% |
41.1% |
38.6% |
38.1% |
41.8% |
55.1% |
47.5% |
64.0% |
44.6% |
58.9% |
55.4% |
51.5% |
51.5% |
55.3% |
48.5% |
48.4% |
53.6% |
52.4% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
-1 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-39.70% |
12.8% |
12.8% |
-18.71% |
-59.35% |
-63.40% |
-63.40% |
-34.40% |
31.2% |
-32.04% |
-32.04% |
-32.04% |
-32.04% |
-35.98% |
-35.98% |
-35.98% |
-35.98% |
111.9% |
111.9% |
111.9% |
111.9% |
-3828.24% |
-813.04% |
-866.43% |
-6138.04% |
34.8% |
199.2% |
-25.42% |
132.0% |
128.7% |
322.9% |
188.6% |
-93.77% |
-260.36% |
-161.38% |
359.0% |
-825.39% |
12.9% |
273.4% |
-292.74% |
102.2% |
109.5% |
-84.20% |
-64.64% |
21822.7% |
EBIT (%) |
-216.94% |
-85.17% |
-85.17% |
-39.10% |
-39.10% |
-52.53% |
-52.53% |
-22.54% |
-22.54% |
-41.07% |
-41.07% |
-41.07% |
-41.07% |
-27.38% |
-27.38% |
-27.38% |
-27.38% |
-11.87% |
-11.87% |
-11.87% |
-11.87% |
0.7% |
0.7% |
0.7% |
0.7% |
-26.77% |
-3.74% |
-3.52% |
-89.95% |
-44.84% |
-19.44% |
-3.21% |
7.7% |
5.3% |
12.4% |
2.0% |
0.6% |
-12.51% |
-23.85% |
7.8% |
-5.61% |
-23.16% |
19.4% |
-43.67% |
0.1% |
1.3% |
4.1% |
-11.50% |
17.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
EBITDA(%) |
-223.53% |
-71.89% |
-71.89% |
-28.13% |
-28.13% |
-45.85% |
-45.85% |
-14.96% |
-14.96% |
-34.07% |
-34.07% |
-34.07% |
-34.07% |
-23.03% |
-23.03% |
-23.03% |
-23.03% |
-10.49% |
-10.49% |
-10.49% |
-10.49% |
1.5% |
1.5% |
1.5% |
1.5% |
-25.75% |
-3.03% |
-3.10% |
-88.72% |
-44.50% |
-19.17% |
-3.06% |
7.9% |
5.6% |
12.7% |
2.3% |
1.2% |
-11.67% |
-23.69% |
8.3% |
-1.46% |
-19.59% |
21.4% |
-38.35% |
2.8% |
4.8% |
7.8% |
-8.67% |
21.8% |
NOPLAT (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.11% |
10.0% |
10.0% |
-29.72% |
-64.86% |
-64.72% |
-64.72% |
-18.88% |
62.2% |
-28.86% |
-28.86% |
-28.86% |
-28.86% |
-37.96% |
-37.96% |
-37.96% |
-37.96% |
145.6% |
145.6% |
145.6% |
145.6% |
-1540.95% |
242.1% |
-233.35% |
-1638.98% |
-13.88% |
-333.07% |
22.2% |
136.0% |
133.1% |
318.0% |
188.6% |
-273.09% |
-260.36% |
-140.47% |
361.5% |
-83.75% |
12.9% |
332.2% |
-291.67% |
274.8% |
108.0% |
-75.52% |
-65.51% |
343.7% |
Zysk netto (%) |
-284.94% |
-82.09% |
-82.09% |
-33.12% |
-33.12% |
-49.35% |
-49.35% |
-16.51% |
-16.51% |
-37.19% |
-37.19% |
-37.19% |
-37.19% |
-25.95% |
-25.95% |
-25.95% |
-25.95% |
-10.90% |
-10.90% |
-10.90% |
-10.90% |
2.5% |
2.5% |
2.5% |
2.5% |
-36.29% |
6.3% |
-2.15% |
-80.40% |
-38.82% |
-25.48% |
-3.21% |
7.7% |
5.3% |
15.9% |
2.0% |
-17.54% |
-12.51% |
-20.15% |
7.9% |
-3.51% |
-23.16% |
22.0% |
-43.67% |
6.1% |
1.1% |
7.2% |
-11.22% |
18.1% |
EPS |
-0.0318 |
-0.0134 |
-0.0134 |
-0.0068 |
-0.0068 |
-0.0094 |
-0.0094 |
-0.003 |
-0.0015 |
-0.0024 |
-0.0024 |
-0.0024 |
-0.0024 |
-0.0016 |
-0.0016 |
-0.0016 |
-0.0016 |
-0.0009 |
-0.0009 |
-0.0009 |
-0.0009 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
-0.005 |
0.0012 |
-0.0005 |
-0.0048 |
-0.0027 |
-0.0017 |
-0.0004 |
0.001 |
0.0009 |
0.0032 |
0.0003 |
-0.0018 |
-0.0013 |
-0.0014 |
0.0013 |
-0.0003 |
-0.0015 |
0.0032 |
-0.0025 |
0.0005 |
0.0001 |
0.0008 |
-0.0009 |
0.0024 |
EPS (rozwodnione) |
-0.0318 |
-0.0134 |
-0.0134 |
-0.0068 |
-0.0068 |
-0.0094 |
-0.0094 |
-0.003 |
-0.0015 |
-0.0024 |
-0.0024 |
-0.0024 |
-0.0024 |
-0.0016 |
-0.0016 |
-0.0016 |
-0.0016 |
-0.0009 |
-0.0009 |
-0.0009 |
-0.0009 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
-0.005 |
0.0012 |
-0.0005 |
-0.0048 |
-0.0027 |
-0.0017 |
-0.0004 |
0.0011 |
0.0009 |
0.0032 |
0.0003 |
-0.0017 |
-0.0013 |
-0.0014 |
0.0013 |
-0.0003 |
-0.0015 |
0.0032 |
-0.0025 |
0.0005 |
0.0001 |
0.0008 |
-0.0009 |
0.0024 |
Ilośc akcji (mln) |
19 |
26 |
26 |
35 |
35 |
41 |
41 |
56 |
56 |
56 |
56 |
56 |
56 |
58 |
58 |
58 |
58 |
65 |
65 |
65 |
65 |
76 |
76 |
76 |
76 |
78 |
75 |
72 |
87 |
124 |
127 |
110 |
146 |
123 |
147 |
130 |
142 |
137 |
136 |
136 |
136 |
136 |
136 |
137 |
137 |
137 |
137 |
132 |
137 |
Ważona ilośc akcji (mln) |
19 |
26 |
26 |
35 |
35 |
41 |
41 |
56 |
56 |
56 |
56 |
56 |
56 |
58 |
58 |
58 |
58 |
65 |
65 |
65 |
65 |
76 |
76 |
76 |
76 |
78 |
75 |
72 |
87 |
124 |
127 |
110 |
141 |
123 |
147 |
130 |
152 |
137 |
136 |
136 |
136 |
136 |
136 |
137 |
137 |
137 |
137 |
137 |
137 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |