index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
56 |
94 |
84 |
64 |
73 |
52 |
74 |
113 |
175 |
172 |
357 |
329 |
328 |
195 |
174 |
176 |
0 |
0 |
0 |
12 |
0 |
27 |
133 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
888713.0% |
68.1% |
-10.2% |
-24.5% |
14.2% |
-28.5% |
42.7% |
52.1% |
55.3% |
-1.8% |
107.3% |
-7.9% |
-0.3% |
-40.7% |
-10.5% |
1.0% |
-100.0% |
0.0% |
0.0% |
inf% |
-100.0% |
inf% |
386.9% |
Marża brutto |
0.0% |
0.0% |
100.0% |
108.5% |
73.9% |
65.7% |
46.0% |
44.0% |
4.3% |
47.1% |
56.1% |
69.0% |
56.1% |
59.6% |
14.2% |
7.6% |
11.1% |
-6.0% |
15.0% |
-inf% |
-inf% |
-inf% |
51.3% |
-inf% |
-55.1% |
-0.5% |
EBIT (mln) |
-1 |
-0 |
-1 |
36 |
52 |
39 |
7 |
9 |
-24 |
10 |
31 |
86 |
38 |
125 |
-307 |
-85 |
-123 |
-259 |
-2 |
-73 |
-24 |
-23 |
-3 |
-18 |
14 |
-19 |
EBIT Δ r/r |
0.0% |
-96.6% |
1942.1% |
-6053.1% |
43.6% |
-25.9% |
-82.0% |
27.7% |
-370.7% |
-141.7% |
212.5% |
174.1% |
-55.3% |
223.9% |
-346.9% |
-72.5% |
45.3% |
111.0% |
-99.3% |
4103.2% |
-67.1% |
-3.8% |
-86.4% |
463.4% |
-176.5% |
-243.2% |
EBIT (%) |
0.0% |
0.0% |
-9711.7% |
65.0% |
55.6% |
45.9% |
10.9% |
12.2% |
-46.3% |
13.5% |
27.8% |
49.0% |
22.3% |
34.8% |
-93.3% |
-25.7% |
-63.0% |
-148.5% |
-1.0% |
0.0% |
0.0% |
0.0% |
-25.6% |
0.0% |
49.8% |
-14.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
3 |
2 |
2 |
1 |
1 |
3 |
4 |
2 |
2 |
2 |
9 |
19 |
14 |
15 |
12 |
4 |
3 |
7 |
2 |
1 |
2 |
6 |
7 |
EBITDA (mln) |
-1 |
-1 |
-2 |
45 |
63 |
51 |
18 |
25 |
-5 |
61 |
46 |
98 |
47 |
168 |
115 |
61 |
52 |
13 |
50 |
-29 |
-24 |
-23 |
-3 |
-18 |
25 |
214 |
EBITDA(%) |
0.0% |
0.0% |
-32247.8% |
79.7% |
66.6% |
60.9% |
28.4% |
34.8% |
-8.9% |
82.5% |
41.1% |
55.9% |
27.4% |
47.1% |
35.0% |
18.6% |
26.8% |
7.7% |
28.3% |
0.0% |
0.0% |
0.0% |
-24.7% |
0.0% |
91.9% |
160.7% |
Podatek (mln) |
-0 |
-1 |
-2 |
33 |
47 |
38 |
9 |
9 |
-3 |
12 |
1 |
9 |
-3 |
16 |
17 |
3 |
1 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
Zysk Netto (mln) |
-1 |
-1 |
-2 |
33 |
47 |
38 |
9 |
17 |
-13 |
36 |
33 |
73 |
21 |
75 |
-326 |
-98 |
-134 |
-264 |
7 |
-77 |
8 |
-24 |
-9 |
-12 |
5 |
200 |
Zysk netto Δ r/r |
0.0% |
26.4% |
151.0% |
-1496.3% |
43.3% |
-20.4% |
-77.0% |
92.0% |
-175.6% |
-387.5% |
-10.2% |
124.7% |
-71.1% |
255.4% |
-534.1% |
-70.1% |
37.3% |
97.1% |
-102.7% |
-1182.4% |
-110.9% |
-389.5% |
-63.4% |
39.9% |
-138.1% |
4116.1% |
Zysk netto (%) |
0.0% |
0.0% |
-37582.2% |
59.0% |
50.3% |
44.6% |
13.6% |
22.9% |
-24.2% |
48.7% |
28.8% |
41.6% |
12.3% |
21.0% |
-99.1% |
-29.7% |
-68.8% |
-151.5% |
4.0% |
0.0% |
0.0% |
0.0% |
-71.9% |
0.0% |
17.3% |
150.1% |
EPS |
-0.0149 |
-0.0159 |
-0.0364 |
0.46 |
0.62 |
0.43 |
0.0961 |
0.18 |
-0.13 |
0.37 |
0.33 |
0.72 |
0.18 |
0.5 |
-2.15 |
-0.57 |
-0.6 |
-1.18 |
0.0317 |
-0.34 |
0.037 |
-0.11 |
-0.04 |
-0.0561 |
0.0206 |
0.78 |
EPS (rozwodnione) |
-0.0149 |
-0.0159 |
-0.0364 |
0.44 |
0.62 |
0.43 |
0.0961 |
0.18 |
-0.13 |
0.37 |
0.33 |
0.71 |
0.18 |
0.5 |
-2.15 |
-0.57 |
-0.6 |
-1.18 |
0.0317 |
-0.34 |
0.037 |
-0.11 |
-0.04 |
-0.0561 |
0.0204 |
0.77 |
Ilośc akcji (mln) |
50 |
59 |
65 |
76 |
76 |
87 |
90 |
91 |
95 |
97 |
98 |
102 |
119 |
150 |
152 |
172 |
224 |
224 |
224 |
224 |
226 |
224 |
222 |
221 |
230 |
260 |
Ważona ilośc akcji (mln) |
50 |
59 |
65 |
76 |
76 |
87 |
90 |
91 |
95 |
98 |
98 |
103 |
119 |
150 |
152 |
172 |
224 |
224 |
224 |
224 |
226 |
224 |
222 |
221 |
232 |
260 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |