| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
16 |
21 |
26 |
32 |
43 |
50 |
55 |
70 |
75 |
88 |
98 |
| Przychód Δ r/r |
0.0% |
29.5% |
22.3% |
23.6% |
35.1% |
16.3% |
10.9% |
26.5% |
8.1% |
16.8% |
11.1% |
| Marża brutto |
25.9% |
25.4% |
25.7% |
27.6% |
27.1% |
26.7% |
25.9% |
26.4% |
26.0% |
26.0% |
26.1% |
| EBIT (mln) |
1 |
1 |
2 |
2 |
5 |
5 |
5 |
8 |
8 |
9 |
11 |
| EBIT Δ r/r |
0.0% |
84.0% |
31.3% |
35.6% |
102.9% |
11.4% |
6.2% |
54.3% |
-1.7% |
13.3% |
12.3% |
| EBIT (%) |
4.3% |
6.1% |
6.6% |
7.2% |
10.9% |
10.4% |
10.0% |
12.1% |
11.0% |
10.7% |
10.8% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
1 |
2 |
2 |
3 |
5 |
6 |
6 |
9 |
9 |
12 |
13 |
| EBITDA(%) |
6.5% |
8.1% |
8.2% |
10.5% |
12.0% |
12.3% |
10.8% |
13.4% |
12.5% |
13.5% |
13.7% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
| Zysk Netto (mln) |
0 |
1 |
1 |
2 |
4 |
4 |
4 |
7 |
7 |
8 |
9 |
| Zysk netto Δ r/r |
0.0% |
123.0% |
57.8% |
83.0% |
139.8% |
9.3% |
4.0% |
53.6% |
1.3% |
13.6% |
11.8% |
| Zysk netto (%) |
1.5% |
2.6% |
3.4% |
5.0% |
8.9% |
8.4% |
7.9% |
9.6% |
8.9% |
8.7% |
8.8% |
| EPS |
0.0099 |
0.022 |
0.0277 |
0.06 |
0.12 |
0.13 |
0.14 |
0.21 |
0.22 |
0.24 |
0.27 |
| EPS (rozwodnione) |
0.0099 |
0.022 |
0.0277 |
0.06 |
0.12 |
0.13 |
0.14 |
0.21 |
0.21 |
0.24 |
0.27 |
| Ilośc akcji (mln) |
24 |
24 |
31 |
26 |
31 |
31 |
31 |
31 |
31 |
31 |
32 |
| Ważona ilośc akcji (mln) |
25 |
25 |
31 |
26 |
31 |
31 |
31 |
32 |
32 |
32 |
32 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |