Prognozy (mln) dla Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A.
| Okres |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
2029-12-31 |
2030-12-31 |
2031-12-31 |
2032-12-31 |
2033-12-31 |
| Przychód (średnia) |
2,998.19 |
980.00 |
1,084.00 |
1,155.00 |
1,164.00 |
2,888.70 |
2,998.19 |
3,705.63 |
3,848.82 |
3,965.77 |
| Przychód Δ r/r |
0.00% |
-67.31% |
10.61% |
6.55% |
0.78% |
148.17% |
3.79% |
23.60% |
3.86% |
3.04% |
| Przychód (min) |
2,998.19 |
980.00 |
1,084.00 |
1,155.00 |
1,164.00 |
2,888.70 |
2,998.19 |
3,705.63 |
3,848.82 |
3,965.77 |
| Przychód (max) |
2,998.19 |
980.00 |
1,084.00 |
1,155.00 |
1,164.00 |
2,888.70 |
2,998.19 |
3,705.63 |
3,848.82 |
3,965.77 |
| EBITDA (średnia) |
613.48 |
200.52 |
221.80 |
236.33 |
238.17 |
591.08 |
613.48 |
758.23 |
787.53 |
811.46 |
| EBIT (średnia) |
296.96 |
97.07 |
107.37 |
114.40 |
115.29 |
286.12 |
296.96 |
367.03 |
381.21 |
392.80 |
| EBIT % |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
9.90% |
| Zysk netto (średni) |
510.77 |
49.17 |
99.83 |
126.65 |
117.71 |
307.24 |
510.77 |
550.85 |
0.00 |
0.00 |
| Zysk netto % |
17.04% |
5.02% |
9.21% |
10.97% |
10.11% |
10.64% |
17.04% |
14.87% |
0.00% |
0.00% |
| EPS (średnia) |
34.28 |
3.30 |
6.70 |
8.50 |
7.90 |
20.62 |
34.28 |
36.97 |
0.00 |
0.00 |
| Liczba analityków (Przychody) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| Liczba analityków (EPS) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
| symbol |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |
KGN.WA |