Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Zestawienie aktualnego kursu akcji

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Spólka Akcyjna z wycenami spółki



Aktualna cena: 31.4
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:



Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Spólka Akcyjna - - -
Mediana / Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Spólka Akcyjna - - -



Pozostałe spółki z branży Paper, Lumber & Forest Products
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Stora Enso Oyj STE-A.ST 8,696 5.6 -81.3 0.7 Stockholm Stock Exchange
Muda Holdings Berhad 3883.KL 68 35.3 -4.1 0.2 Kuala Lumpur
Century Plyboards (India) Limited CENTURYPLY.BO 1,854 29.9 86.4 6.8 Bombay Stock Exchange
Cre8 Direct (NingBo) Co., Ltd. 300703.SZ 638 24.5 37.6 5.0 Shenzhen
PT Pabrik Kertas Tjiwi Kimia Tbk TKIM.JK 1,068 1.3 3.7 0.4 Jakarta Stock Exchange
Cheng Loong Corporation 1904.TW 693 -0.6 49.9 0.7 Taiwan
JK Paper Limited JKPAPER.NS 768 4.7 16.3 1.2 National Stock Exchange of India
Lee & Man Paper Manufacturing Limited 2314.HK 1,292 -3.4 7.7 0.4 HKSE
Q P Group Holdings Limited 1412.HK 98 4.9 5.9 0.9 HKSE
Hangzhou Huawang New Material Technology Co.,Ltd. 605377.SS 699 14.1 10.6 1.1 Shanghai
seha corporation 027970.KS 116 -0.6 104.2 0.4 KSE
Chung Hwa Pulp Corporation 1905.TW 441 -2.3 -20.0 0.8 Taiwan
Empresas CMPC S.A. CMPC.SN 3,472 -2.0 10.4 0.4 Santiago
Pudumjee Paper Products Limited PDMJEPAPER.NS 135 7.2 10.2 2.1 National Stock Exchange of India
MCC Meili Cloud Computing Industry Investment Co., Ltd. 000815.SZ 1,315 -18.5 -13.7 5.6 Shenzhen
Satia Industries Limited SATIA.NS 104 2.5 7.6 0.9 National Stock Exchange of India
Mitsubishi Paper Mills Limited 3864.T 183 -2.5 6.3 0.3 Tokyo
The Navigator Company, S.A. NVG.LS 2,824 2.8 8.4 1.6 Lisbon
Nordic Paper Holding AB (publ) NPAPER.ST 403 3.1 8.1 2.6 Stockholm Stock Exchange
Shandong Chenming Paper Holdings Limited 200488.SZ 524 2.7 -0.1 0.2 Shenzhen
West Fraser Timber Co. Ltd. WFG 5,704 9.4 2,948.9 0.8 New York Stock Exchange
Goodfellow Inc. GDL.TO 71 1.3 8.7 0.5 Toronto Stock Exchange
Shree Rama Newsprint Limited RAMANEWS.NS 63 15.8 -5.1 -38.5 National Stock Exchange of India
UPM-Kymmene Oyj RPL.DE 17,621 8.4 40.9 1.2 Frankfurt Stock Exchange
Kuantum Papers Limited KUANTUM.BO 132 2.1 9.9 0.9 Bombay Stock Exchange
Stora Enso Oyj STERV.HE 8,185 5.2 -72.8 0.7 Helsinki
Svenska Cellulosa Aktiebolaget SCA (publ) SCA-A.ST 8,783 12.6 23.2 0.8 Stockholm Stock Exchange
Accsys Technologies PLC AXS.AS 198 -18.0 -5.2 1.9 Amsterdam
Dongwha Enterprise Co.,Ltd 025900.KQ 289 -4.9 -18.2 0.5 KOSDAQ
Shandong Chenming Paper Holdings Limited 000488.SZ 553 3.0 -0.6 0.7 Shenzhen
KleanNara Co., Ltd. 004540.KS 59 -7.9 -3.0 0.5 KSE
Tamil Nadu Newsprint and Papers Limited TNPL.BO 136 -0.9 314.5 0.6 Bombay Stock Exchange
YFY Inc. 1907.TW 1,344 -1.1 31.7 0.6 Taiwan
Daio Paper Corporation 3880.T 924 -3.4 -12.3 0.6 Tokyo
Chuetsu Pulp & Paper Co., Ltd. 3877.T 140 -0.9 12.0 0.4 Tokyo
Sylvamo Corporation SLVM 1,990 2.3 7.0 2.2 New York Stock Exchange
Klabin S.A. KLBN3.SA 4,095 10.3 63.2 13.2 São Paulo
Stora Enso Oyj STE-R.ST 7,998 5.2 -72.8 0.7 Stockholm Stock Exchange
Holmen AB (publ) HOLM-A.ST 5,994 11.4 19.9 1.0 Stockholm Stock Exchange
Alkim Alkali Kimya A.S. ALKIM.IS 135 35.3 -44.8 1.5 Istanbul Stock Exchange
PT Indah Kiat Pulp & Paper Tbk INKP.JK 1,927 -0.9 4.4 0.3 Jakarta Stock Exchange
Xianhe Co.,Ltd. 603733.SS 2,018 2.5 15.1 1.8 Shanghai
Andhra Paper Limited ANDHRAPAP.BO 191 6.7 18.7 0.9 Bombay Stock Exchange
Suzano S.A. SUZ 11,222 -1.2 -8.6 1.6 New York Stock Exchange
Nippon Paper Industries Co., Ltd. 3863.T 846 -8.6 27.8 0.3 Tokyo
Big River Industries Limited BRI.AX 77 2.2 -7.3 1.2 Australian Securities Exchange
Stora Enso Oyj STEAV.HE 8,127 5.2 -72.8 0.7 Helsinki
Klabin S.A. KLBN4.SA 4,100 10.3 63.2 13.2 São Paulo
Shindaeyang Paper Co., Ltd. 016590.KS 308 6.8 14.7 0.7 KSE
Mativ Holdings, Inc. MATV 396 2.5 -0.9 0.9 New York Stock Exchange
Ichikawa Co., Ltd. 3513.T 51 6.4 8.9 0.3 Tokyo
UFP Industries, Inc. UFPI 6,104 10.5 16.4 1.9 NASDAQ Global Select
CPH Chemie + Papier Holding AG CPHN.SW 578 15.7 99.8 2.2 Swiss Exchange
Svenska Cellulosa Aktiebolaget SCA (publ) SCA-B.ST 8,725 11.7 23.1 0.8 Stockholm Stock Exchange
Norske Skog ASA NSKOG.OL 193 -2.1 -7.8 0.3 Oslo Stock Exchange
ENCE Energía y Celulosa, S.A. ENC.MC 805 2.0 26.3 1.3 Madrid Stock Exchange
LINTEC Corporation 7966.T 1,349 7.1 14.0 0.8 Tokyo
Nine Dragons Paper (Holdings) Limited 2689.HK 2,069 -6.6 18.4 0.4 HKSE
West Fraser Timber Co. Ltd. WFG.TO 5,701 9.4 2,948.8 0.8 Toronto Stock Exchange
Western Forest Products Inc. WEF.TO 91 4.3 -14.4 0.2 Toronto Stock Exchange
JK Paper Limited JKPAPER.BO 770 4.7 16.3 1.2 Bombay Stock Exchange
Moorim P&P Co., Ltd. 009580.KS 128 -7.3 9.7 0.3 KSE
Oji Holdings Corporation 3861.T 4,619 -1.0 15.2 0.6 Tokyo
Shandong Chenming Paper Holdings Limited 1812.HK 517 2.8 -0.2 0.2 HKSE
Corticeira Amorim, S.G.P.S., S.A. COR.LS 1,237 7.0 14.4 1.3 Lisbon
Kokusai Pulp&Paper Co.,Ltd. 9274.T 334 -2.3 6.2 0.6 Tokyo
Vanachai Group Public Company Limited VNG.BK 104 -2.3 24.6 0.4 Thailand
Miquel y Costas & Miquel, S.A. MCM.MC 640 5.0 9.4 1.4 Madrid Stock Exchange
Shihlin Paper Corporation 1903.TW 494 342.9 -567.5 2.8 Taiwan
Stella-Jones Inc. SJ.TO 3,239 4.1 13.3 2.2 Toronto Stock Exchange
Stora Enso Oyj ENUA.F 8,179 5.2 -72.8 0.7 Frankfurt Stock Exchange
Tamil Nadu Newsprint and Papers Limited TNPL.NS 136 -0.9 314.5 0.6 National Stock Exchange of India
Riddhi Siddhi Gluco Biols Limited RIDDHI.BO 50 3.7 83.9 0.3 Bombay Stock Exchange
United Paper Public Company Limited UTP.BK 153 6.9 8.6 1.0 Thailand
Pudumjee Paper Products Limited PDMJEPAPER.BO 135 7.2 10.2 2.1 Bombay Stock Exchange
Green River Holding Co. Ltd. 8444.TWO 57 78.6 -1.7 1.6 Taipei Exchange
UPM-Kymmene Oyj UPM.HE 14,192 8.4 40.9 1.2 Helsinki
Arctic Paper S.A. ARP.ST 224 3.4 13.9 0.6 Stockholm Stock Exchange
Dexco S.A. DXCO3.SA 750 0.7 16.9 0.6 São Paulo
S.Kijchai Enterprise Public Company Limited SKN.BK 142 6.8 7.7 1.1 Thailand
Satia Industries Limited SATIA.BO 104 2.5 7.6 0.9 Bombay Stock Exchange
Japan Pulp and Paper Company Limited 8032.T 518 -0.7 10.2 0.6 Tokyo
STEICO SE ST5.DE 381 2.7 16.9 1.0 Frankfurt Stock Exchange
PT Alkindo Naratama Tbk ALDO.JK 81 21.6 -91.4 1.3 Jakarta Stock Exchange
Middle East Company for Manufacturing and Producing Paper 1202.SR 674 19.9 -47.2 1.6 Saudi
Mercer International Inc. MERC 228 -5.7 -2.5 0.5 NASDAQ Global Select
Arctic Paper S.A. ATC.WA 223 3.3 13.9 0.6 Warsaw Stock Exchange
Dare Power Dekor Home Co.,Ltd. 000910.SZ 597 48.2 39.8 0.6 Shenzhen
Xinjiang Tianrun Dairy Co., Ltd. 600419.SS 460 22.7 -96.6 1.4 Shanghai
Orient Paper & Industries Limited ORIENTPPR.BO 72 -26.0 -11.4 0.4 Bombay Stock Exchange
Shanying International Holdings Co.,Ltd 600567.SS 1,416 -7.5 -22.4 0.7 Shanghai
Qifeng New Material Co., Ltd. 002521.SZ 702 34.1 67.9 1.3 Shenzhen
Hansol Holdings Co., Ltd. 004150.KS 100 3.6 72.9 0.2 KSE
Kangxin New Materials Co., Ltd 600076.SS 447 -11.7 -10.5 0.9 Shanghai
Exacompta Clairefontaine S.A. ALEXA.PA 204 -0.2 5.5 0.3 Paris
West Coast Paper Mills Limited WSTCSTPAPR.NS 429 5.5 11.9 1.1 National Stock Exchange of India
Deceuninck NV 0MEL.L 344 2.4 21.1 0.9 London Stock Exchange
Shandong Sunpaper Co., Ltd. 002078.SZ 5,248 4.0 12.4 1.3 Shenzhen
Midway Limited MWY.AX 69 13.7 151.7 0.9 Australian Securities Exchange
DeHua TB New Decoration Material Co.,Ltd 002043.SZ 1,125 11.3 14.0 2.7 Shenzhen
Holmen AB (publ) HOLM-B.ST 5,971 11.4 19.9 1.0 Stockholm Stock Exchange
Andhra Paper Limited ANDHRAPAP.NS 190 6.7 18.7 0.9 National Stock Exchange of India
Zhongfu Straits (Pingtan) Development Company Limited 000592.SZ 791 -71.0 -50.5 3.0 Shenzhen
Suzano S.A. SUZB3.SA 11,226 -6.5 -66.1 1.6 São Paulo
West Coast Paper Mills Limited WSTCSTPAPR.BO 430 5.5 11.9 1.1 Bombay Stock Exchange
Interfor Corporation IFP.TO 482 9.9 -2.5 0.4 Toronto Stock Exchange
Accsys Technologies PLC AXS.L 194 9.8 -5.2 1.8 London Stock Exchange
Keding Enterprises Co., Ltd. 6655.TW 319 7.0 25.6 3.8 Taiwan
Genus Paper & Boards Limited GENUSPAPER.NS 58 1.8 162.9 0.9 National Stock Exchange of India
N R Agarwal Industries Limited NRAIL.NS 71 -0.2 34.8 0.8 National Stock Exchange of India
James Latham plc LTHM.L 299 9.4 11.1 1.1 London Stock Exchange
Mondi plc MNDI.L 6,701 4.5 14.9 1.2 London Stock Exchange
Fujian Jinsen Forestry Co.,Ltd 002679.SZ 316 24.1 219.8 3.0 Shenzhen
Hokuetsu Corporation 3865.T 1,099 3.1 10.5 0.6 Tokyo
BillerudKorsnäs AB (publ) BILL.ST 2,142 2.7 11.2 0.7 Stockholm Stock Exchange
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A. SEM.LS 1,680 0.2 6.0 0.8 Lisbon
Fujian Yongan Forestry(Group)Joint -Stock Co.,Ltd. 000663.SZ 329 -30.4 -23.3 2.2 Shenzhen
Pakka Limited PAKKA.BO 110 11.2 20.4 2.8 Bombay Stock Exchange
Chengxin Lithium Group Co., Ltd. 002240.SZ 1,822 -26.4 -20.7 1.1 Shenzhen
Wuzhou Special Paper Group Co., Ltd. 605007.SS 773 2.0 18.5 1.5 Shanghai
Pakka Limited PAKKA.NS 110 11.2 20.4 2.8 National Stock Exchange of India
PaperCorea Inc. 001020.KS 95 3.5 -11.3 0.4 KSE
Mudanjiang Hengfeng Paper Co.,Ltd 600356.SS 357 11.3 22.0 1.0 Shanghai
Sern Kou Resources Berhad 7180.KL 208 146.8 -91.8 4.5 Kuala Lumpur
Zhejiang Kan Specialities Material Co., Ltd. 002012.SZ 346 108.5 567.6 1.8 Shenzhen
Greenply Industries Limited GREENPLY.BO 478 15.1 44.6 5.1 Bombay Stock Exchange
Yueyang Forest & Paper Co., Ltd. 600963.SS 1,100 2.9 53.8 0.9 Shanghai
Shandong Bohui Paper Industry Co., Ltd. 600966.SS 845 6.5 44.2 0.8 Shanghai
Genus Paper & Boards Limited GENUSPAPER.BO 58 1.8 162.9 0.9 Bombay Stock Exchange
Fujian Qingshan Paper Industry Co.,Ltd. 600103.SS 699 21.7 53.4 1.3 Shanghai
Moorim Paper Co., Ltd. 009200.KS 70 -6.9 3.0 0.2 KSE
Baolong International Co., Ltd. 1906.TW 63 0.7 48.8 0.5 Taiwan
Shandong Huatai Paper Industry Shareholding Co.,Ltd 600308.SS 723 11.1 -307.2 0.6 Shanghai
Orient Paper & Industries Limited ORIENTPPR.NS 72 -26.0 -11.4 0.4 National Stock Exchange of India
Greenply Industries Limited GREENPLY.NS 478 15.1 44.6 5.1 National Stock Exchange of India
PT Indonesia Fibreboard Industry Tbk IFII.JK 143 5.3 10.7 1.7 Jakarta Stock Exchange
Seshasayee Paper and Boards Limited SESHAPAPER.BO 217 11.9 16.3 0.9 Bombay Stock Exchange
PT Suparma Tbk SPMA.JK 51 1.8 8.7 0.3 Jakarta Stock Exchange
Sam Jung Pulp Co.,Ltd. 009770.KS 54 2.2 2.7 0.3 KSE
Minfeng Special Paper Co., Ltd. 600235.SS 317 12.8 49.3 1.5 Shanghai
Rottneros AB (publ) RROS.ST 79 1.6 -13.2 0.3 Stockholm Stock Exchange
Altri, SGPS, S.A. ALTR.LS 1,259 3.3 10.6 2.1 Lisbon
Iberpapel Gestión, S.A. IBG.MC 269 5.2 11.4 0.7 Madrid Stock Exchange
Guangdong Guanhao High-Tech Co., Ltd. 600433.SS 758 11.1 35.5 1.1 Shanghai
Xiamen anne co.ltd 002235.SZ 721 226.5 203.2 7.1 Shenzhen
Shree Rama Newsprint Limited RAMANEWS.BO 64 15.8 -5.1 -38.5 Bombay Stock Exchange
Greenpanel Industries Limited GREENPANEL.BO 412 21.3 49.4 2.6 Bombay Stock Exchange
Klabin S.A. KLBN11.SA 24,248 10.3 63.2 13.2 São Paulo
China Sunshine Paper Holdings Company Limited 2002.HK 262 -3.4 6.7 0.4 HKSE
Kuantum Papers Limited KUANTUM.NS 132 2.1 9.9 0.9 National Stock Exchange of India
Surteco Group SE SUR.DE 285 -1.0 -68.5 0.6 Frankfurt Stock Exchange
Sungchang Enterprise Holdings Limited 000180.KS 83 11.6 -30.7 0.2 KSE
Seshasayee Paper and Boards Limited SESHAPAPER.NS 216 11.9 16.3 0.9 National Stock Exchange of India
GuangDong SongYang Recycle Resources CO.,LTD 603863.SS 445 -15.7 -13.5 6.9 Shanghai
Emami Paper Mills Limited EMAMIPAP.BO 72 -0.2 26.2 1.0 Bombay Stock Exchange
Zhejiang Great Shengda Packaging Co.,Ltd. 603687.SS 580 20.8 38.5 1.4 Shanghai
Tokushu Tokai Paper Co., Ltd. 3708.T 301 2.4 12.4 0.6 Tokyo
GreenFirst Forest Products Inc. GFP.TO 54 -11.1 -2.2 0.5 Toronto Stock Exchange
Moulinvest SA ALMOU.PA 54 4.8 -189.7 0.9 Paris
Guangxi Fenglin Wood Industry Group Co.,Ltd 601996.SS 351 -25.1 -16.3 1.0 Shanghai
Clearwater Paper Corporation CLW 455 7.2 2.7 0.5 New York Stock Exchange
Zhejiang Jingxing Paper Joint Stock Co., Ltd. 002067.SZ 714 20.7 182.1 0.8 Shenzhen
Jilin Forest Industry Co., Ltd. 600189.SS 748 75.7 226.9 3.2 Shanghai
Canfor Corporation CFP.TO 1,218 -11.4 -2.7 0.5 Toronto Stock Exchange
Ozu Corporation 7487.T 93 18.1 30.3 0.8 Tokyo
Hansol Paper Co., Ltd. 213500.KS 153 -4.3 -4.5 0.3 KSE
Acadian Timber Corp. ADN.TO 236 6.9 16.5 0.9 Toronto Stock Exchange
Yibin Paper Industry Co., Ltd. 600793.SS 705 28.7 -54.3 21.3 Shanghai
Asia Paper Manufacturing.Co.,Ltd 002310.KS 240 3.5 15.1 0.4 KSE