index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
17 |
15 |
11 |
256 |
417 |
578 |
125 |
122 |
257 |
250 |
196 |
293 |
291 |
245 |
692 |
839 |
754 |
42 |
740 |
Przychód Δ r/r |
0.0% |
-13.1% |
-24.0% |
2134.8% |
62.5% |
38.9% |
-78.3% |
-2.4% |
110.3% |
-2.8% |
-21.5% |
49.2% |
-0.8% |
-15.7% |
182.6% |
21.2% |
-10.2% |
-94.5% |
1673.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
5.5% |
4.9% |
4.6% |
5.0% |
6.3% |
7.1% |
13.4% |
11.5% |
8.3% |
7.1% |
7.2% |
11.4% |
11.3% |
5.5% |
100.0% |
11.6% |
EBIT (mln) |
6 |
1 |
2 |
4 |
9 |
10 |
2 |
4 |
13 |
22 |
7 |
11 |
10 |
5 |
55 |
64 |
15 |
13 |
50 |
EBIT Δ r/r |
0.0% |
-81.1% |
76.5% |
119.9% |
117.3% |
7.9% |
-82.0% |
99.1% |
256.2% |
75.3% |
-69.7% |
62.8% |
-11.9% |
-43.8% |
900.6% |
16.4% |
-76.3% |
-12.8% |
279.1% |
EBIT (%) |
33.5% |
7.3% |
17.0% |
1.7% |
2.2% |
1.7% |
1.4% |
2.9% |
5.0% |
9.0% |
3.5% |
3.8% |
3.4% |
2.2% |
7.9% |
7.6% |
2.0% |
31.7% |
6.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
2 |
0 |
6 |
EBITDA (mln) |
6 |
1 |
2 |
4 |
7 |
11 |
2 |
-2 |
-5 |
-14 |
0 |
0 |
0 |
6 |
55 |
64 |
16 |
13 |
56 |
EBITDA(%) |
34.6% |
7.3% |
19.1% |
1.8% |
1.8% |
1.9% |
1.7% |
-1.4% |
-2.1% |
-5.5% |
0.0% |
0.1% |
0.0% |
2.5% |
8.0% |
7.7% |
2.1% |
31.7% |
7.6% |
Podatek (mln) |
-1 |
2 |
1 |
1 |
2 |
3 |
0 |
1 |
3 |
3 |
2 |
3 |
10 |
5 |
17 |
43 |
5 |
5 |
27 |
Zysk Netto (mln) |
7 |
-0 |
0 |
-0 |
14 |
7 |
-0 |
1 |
5 |
6 |
5 |
8 |
0 |
1 |
11 |
21 |
9 |
8 |
22 |
Zysk netto Δ r/r |
0.0% |
-106.5% |
-105.1% |
-234.2% |
-46416.9% |
-53.6% |
-102.8% |
-635.5% |
400.8% |
20.3% |
-21.0% |
66.1% |
-96.5% |
157.9% |
1383.7% |
99.3% |
-58.2% |
-13.3% |
191.0% |
Zysk netto (%) |
40.1% |
-3.0% |
0.2% |
-0.0% |
3.5% |
1.2% |
-0.1% |
0.8% |
1.9% |
2.4% |
2.4% |
2.7% |
0.1% |
0.3% |
1.5% |
2.5% |
1.2% |
18.2% |
3.0% |
EPS |
0.74 |
-0.0455 |
0.2 |
-0.0033 |
1.53 |
0.71 |
-0.0198 |
0.11 |
0.53 |
0.67 |
0.5 |
0.83 |
0.0291 |
0.0752 |
1.12 |
0.74 |
0.93 |
0.81 |
2.34 |
EPS (rozwodnione) |
0.65 |
-0.0455 |
0.2 |
-0.0033 |
1.53 |
0.71 |
-0.0198 |
0.11 |
0.53 |
0.67 |
0.5 |
0.83 |
0.0291 |
0.0752 |
1.12 |
2.22 |
0.93 |
0.81 |
2.34 |
Ilośc akcji (mln) |
11 |
10 |
9 |
0 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
28 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
11 |
10 |
9 |
0 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |