Lang & Schwarz Aktiengesellschaft
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
Rok finansowy |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
26 |
26 |
36 |
36 |
51 |
72 |
92 |
166 |
119 |
131 |
108 |
89 |
122 |
171 |
137 |
154 |
115 |
130 |
296 |
396 |
459 |
380 |
488 |
267 |
286 |
203 |
443 |
291 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
92.2% |
172.7% |
152.9% |
356.1% |
134.9% |
82.9% |
17.2% |
-46.44% |
2.4% |
30.4% |
27.1% |
73.4% |
-5.23% |
-24.25% |
116.5% |
157.6% |
298.5% |
192.9% |
64.7% |
-32.65% |
-37.71% |
-46.54% |
-9.24% |
9.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
50.0% |
50.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
7.3% |
7.2% |
11.5% |
11.3% |
16.6% |
4.9% |
5.9% |
5.1% |
6.6% |
10.2% |
10.0% |
100.0% |
Koszty i Wydatki (mln) |
-26 |
-26 |
-36 |
-36 |
50 |
71 |
88 |
162 |
115 |
127 |
104 |
86 |
118 |
164 |
132 |
149 |
114 |
4 |
21 |
34 |
56 |
8 |
14 |
265 |
281 |
194 |
11 |
9 |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
1 |
2 |
4 |
8 |
5 |
17 |
5 |
2 |
4 |
7 |
5 |
5 |
2 |
2 |
14 |
-4 |
48 |
-27 |
9 |
2 |
5 |
9 |
432 |
282 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1345.9% |
1959.8% |
77909.7% |
152269.3% |
246.7% |
719.5% |
4.7% |
-73.37% |
-22.70% |
-59.07% |
6.7% |
117.0% |
-57.49% |
-66.68% |
196.9% |
-178.83% |
2739.5% |
-1244.54% |
-36.28% |
151.3% |
-90.13% |
133.3% |
4607.0% |
14152.9% |
EBIT (%) |
0.4% |
0.4% |
-0.02% |
-0.02% |
2.9% |
2.9% |
4.7% |
5.1% |
4.3% |
13.2% |
4.2% |
2.5% |
3.3% |
4.1% |
3.5% |
3.2% |
1.5% |
1.8% |
4.9% |
-0.98% |
10.5% |
-7.12% |
1.9% |
0.7% |
1.7% |
4.4% |
97.5% |
97.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-1 |
-2 |
-4 |
-8 |
-5 |
-17 |
-5 |
-2 |
-4 |
-7 |
-5 |
-5 |
0 |
4 |
21 |
7 |
56 |
8 |
14 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-5 |
-1 |
-13 |
-1 |
1 |
0 |
0 |
0 |
0 |
2 |
1 |
7 |
11 |
8 |
8 |
4 |
2 |
5 |
9 |
29 |
0 |
EBITDA(%) |
0.4% |
0.4% |
-0.02% |
-0.02% |
-1.96% |
-1.08% |
-0.71% |
-2.82% |
-0.76% |
-9.82% |
-0.62% |
0.8% |
0.0% |
0.2% |
0.1% |
0.0% |
1.8% |
1.1% |
2.3% |
2.7% |
1.8% |
9.2% |
0.9% |
0.9% |
1.8% |
4.7% |
6.5% |
0.0% |
NOPLAT (mln) |
0 |
0 |
-0 |
-0 |
0 |
1 |
4 |
4 |
4 |
4 |
4 |
3 |
4 |
7 |
5 |
5 |
2 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
5 |
8 |
28 |
20 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
8 |
3 |
1 |
7 |
0 |
8 |
-0 |
4 |
1 |
2 |
3 |
9 |
17 |
Zysk Netto (mln) |
0 |
0 |
-0 |
-0 |
0 |
1 |
2 |
3 |
3 |
3 |
3 |
2 |
3 |
5 |
3 |
-3 |
-2 |
9 |
9 |
9 |
9 |
28 |
9 |
-0 |
3 |
5 |
19 |
3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4726.4% |
26245.1% |
2646.6% |
2738.5% |
1785.4% |
267.3% |
15.2% |
-24.49% |
-1.75% |
62.2% |
20.4% |
-262.86% |
-158.01% |
88.6% |
178.4% |
403.0% |
670.6% |
200.0% |
-0.00% |
-104.25% |
-68.70% |
-83.46% |
103.6% |
826.2% |
Zysk netto (%) |
0.0% |
0.0% |
-0.26% |
-0.26% |
0.3% |
1.2% |
2.7% |
1.5% |
2.4% |
2.3% |
2.6% |
2.2% |
2.3% |
2.9% |
2.5% |
-2.03% |
-1.44% |
7.3% |
3.2% |
2.4% |
2.1% |
7.4% |
1.9% |
-0.15% |
1.0% |
2.3% |
4.3% |
1.0% |
EPS |
0.0 |
0.0 |
0.0 |
-0.0103 |
0.0 |
0.089 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.53 |
0.36 |
-0.33 |
-0.18 |
1.0 |
1.0 |
1.0 |
1.0 |
3.0 |
1.0 |
-0.0425 |
0.31 |
0.5 |
2.04 |
0.31 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
-0.0103 |
0.0 |
0.089 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.53 |
0.36 |
-0.33 |
-0.18 |
1.0 |
1.0 |
1.0 |
1.0 |
3.0 |
1.0 |
-0.0425 |
0.31 |
0.5 |
2.04 |
0.31 |
Ilośc akcji (mln) |
0 |
0 |
0 |
9 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
9 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |