index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
2 |
0 |
0 |
1 |
2 |
33 |
84 |
140 |
252 |
324 |
330 |
437 |
Przychód Δ r/r |
0.0% |
151.5% |
-92.6% |
-100.0% |
inf% |
73.6% |
1960.7% |
157.2% |
67.1% |
79.8% |
28.7% |
1.9% |
32.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
0.0% |
23.0% |
-128.6% |
37.6% |
57.5% |
56.1% |
32.2% |
27.3% |
8.6% |
25.3% |
EBIT (mln) |
-2 |
-1 |
-13 |
-0 |
-1 |
-5 |
-3 |
3 |
10 |
38 |
18 |
102 |
0 |
EBIT Δ r/r |
0.0% |
-70.4% |
1770.0% |
-97.6% |
199.0% |
432.7% |
-45.4% |
-210.1% |
241.1% |
278.4% |
-51.6% |
457.2% |
-100.0% |
EBIT (%) |
-244.4% |
-28.8% |
-7267.6% |
0.0% |
-100.0% |
-306.9% |
-8.1% |
3.5% |
7.1% |
15.0% |
5.6% |
30.7% |
0.0% |
Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
1 |
2 |
2 |
6 |
7 |
23 |
38 |
51 |
65 |
EBITDA (mln) |
-1 |
1 |
-1 |
-0 |
-1 |
-4 |
4 |
13 |
25 |
66 |
76 |
132 |
135 |
EBITDA(%) |
-86.5% |
52.0% |
-417.6% |
0.0% |
-80.9% |
-281.9% |
11.2% |
16.1% |
18.2% |
26.2% |
23.5% |
39.9% |
30.9% |
Podatek (mln) |
1 |
2 |
0 |
0 |
-1 |
-0 |
-1 |
-2 |
1 |
-1 |
9 |
3 |
3 |
Zysk Netto (mln) |
-2 |
-1 |
-13 |
-1 |
2 |
-6 |
4 |
-0 |
3 |
16 |
-20 |
48 |
29 |
Zysk netto Δ r/r |
0.0% |
-70.4% |
1770.0% |
-94.9% |
-444.5% |
-356.5% |
-175.4% |
-107.5% |
-1044.1% |
425.0% |
-226.5% |
-336.1% |
-40.0% |
Zysk netto (%) |
-244.4% |
-28.8% |
-7267.6% |
0.0% |
245.2% |
-362.3% |
13.3% |
-0.4% |
2.2% |
6.4% |
-6.3% |
14.5% |
6.6% |
EPS |
-0.65 |
-0.19 |
-0.65 |
-0.18 |
0.18 |
-0.14 |
0.1 |
-0.0054 |
0.0374 |
0.11 |
-0.13 |
0.3 |
0.18 |
EPS (rozwodnione) |
-0.65 |
-0.19 |
-0.65 |
-0.18 |
0.18 |
-0.14 |
0.1 |
-0.0054 |
0.0334 |
0.11 |
-0.13 |
0.27 |
0.16 |
Ilośc akcji (mln) |
4 |
4 |
20 |
4 |
26 |
41 |
42 |
60 |
85 |
142 |
156 |
159 |
159 |
Ważona ilośc akcji (mln) |
4 |
4 |
20 |
4 |
26 |
41 |
42 |
60 |
96 |
142 |
156 |
177 |
176 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |