MGI - Media and Games Invest SE

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2011 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2011-06-30 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 1 1 0 0 -0 -0 5 5 13 13 13 15 27 28 27 30 35 49 52 57 63 80 66 78 88 93 69 76 78 101 82 97 114 144 109
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% inf% inf% inf% inf% -102.75% -102.75% 31900.0% 31900.0% -86140.00% -86140.00% 177.7% 217.6% 110.3% 118.3% 99.1% 97.0% 28.8% 72.8% 95.6% 90.2% 79.9% 64.7% 26.8% 36.7% 39.3% 15.8% 4.4% -2.41% -10.59% 9.0% 20.0% 26.8% 45.2% 42.4% 32.2%
Marża brutto 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 35.7% 35.7% 100.0% 100.0% 100.0% 100.0% 81.7% 81.7% 57.6% 57.6% 27.1% 7.6% 11.2% 143.7% 15.6% 18.9% 10.2% 133.9% 21.1% 22.1% 23.2% 53.5% 17.8% 17.3% 17.9% 51.3% 23.4% 24.9% -0.84% 15.3% 23.3% 28.6% 17.9% 30.2% 25.0%
Koszty i Wydatki (mln) 1 0 0 0 0 2 2 2 2 0 0 0 0 5 5 12 12 12 14 26 31 24 27 32 46 47 49 53 73 56 66 74 115 58 63 23 81 70 77 114 144 92
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 -2 -2 2 2 1 1 2 3 2 4 5 8 10 15 10 12 13 -8 11 13 55 20 13 22 0 0 17
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -59.14% 757.1% 757.1% 142.6% 142.6% -15.42% -15.42% -31.10% -31.10% 344.3% 344.3% 630.2% 630.2% 571.8% 544.8% 151.9% 155.5% 26.0% 84.4% 180.9% 313.0% 156.9% 164.3% 303.8% 275.7% 81.3% 53.6% 33.2% -155.23% 13.0% 7.1% 317.8% 351.5% 14.8% 74.5% -100.00% -100.00% 31.9%
EBIT (%) -170.35% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -61.54% -61.54% -676.67% -676.67% 1543.3% 1543.3% 5.2% 5.2% -13.10% -13.10% 12.5% 10.5% 3.2% 3.3% 7.9% 9.8% 7.1% 8.0% 10.4% 13.6% 15.8% 18.2% 14.8% 15.3% 15.1% -8.66% 16.1% 16.8% 70.7% 20.0% 15.4% 23.1% 0.0% 0.0% 15.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 -0 0 -0 0 -0 0 0 -0 0 -0 -0 -0 0 0 0 0 0 2 3 1 2
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 2 5 6 9 7 8 9 14 10 12 13 14 15 15 18 17 15
Amortyzacja (mln) -0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 2 2 3 3 3 3 3 5 7 7 8 7 7 8 8 34 6 7 8 8 8 9 12 10 11
EBITDA (mln) -0 0 0 0 0 2 2 -0 -0 -0 -0 -0 -0 1 1 0 0 4 4 4 -5 5 6 6 1 12 15 18 -7 17 20 21 -26 17 20 64 28 20 31 39 45 30
EBITDA(%) -243.22% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -8.42% -59.39% -626.67% -626.67% 370.0% 370.0% 27.8% 27.8% 2.9% 2.9% 28.4% 24.6% 14.4% 14.8% 20.0% 21.0% 16.9% 19.2% 23.3% 25.5% 27.8% 27.2% 25.6% 25.7% 24.4% 28.9% 25.3% 26.2% 81.4% 27.7% 25.0% 31.6% 34.4% 31.0% 27.3%
NOPLAT (mln) -0 -0 -0 -0 -0 2 2 -2 -2 -0 -0 -0 -0 0 0 0 0 1 1 -1 -1 0 1 1 2 3 3 4 5 3 4 4 -23 1 0 43 6 -2 7 10 17 3
Podatek (mln) -0 0 0 0 0 2 2 1 1 -0 -0 0 0 0 0 0 0 0 0 -1 -2 0 1 0 -0 1 -0 1 -3 1 1 1 6 0 -1 3 1 -2 0 2 3 3
Zysk Netto (mln) -0 -0 -0 -0 -0 2 2 -1 -1 -0 -0 -0 -0 0 0 -0 -0 0 0 0 -1 0 0 0 2 2 3 3 7 3 3 3 -29 1 2 39 5 1 6 8 14 0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -56.17% 15857.1% 15857.1% 642.2% 642.2% -101.27% -101.27% -90.56% -90.56% 1453.6% 1453.6% -44.33% -44.33% -42.74% -64.12% 190.7% 1370.4% 118.0% 175.7% 163.3% 338.5% 384.4% 793.9% 2238.0% 290.8% 10.8% -9.07% 5.4% -492.91% -67.51% -42.78% 1135.0% 116.9% -26.91% 259.0% -80.57% 191.7% -69.15%
Zysk netto (%) -158.79% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -188.28% -188.28% -186.67% -186.67% 646.7% 646.7% 7.9% 7.9% -0.42% -0.42% 1.6% 0.9% 0.2% -2.82% 1.8% 1.2% 0.4% 3.9% 4.4% 5.9% 4.8% 9.2% 3.9% 3.9% 3.6% -31.31% 1.2% 2.3% 50.1% 4.8% 0.7% 6.5% 6.7% 9.9% 0.2%
EPS -0.12 -0.0007 -0.0007 -0.007 -0.007 0.21 0.21 -0.0251 -0.0251 -0.0007 -0.0007 -0.0024 -0.0024 0.0089 0.0089 -0.001 -0.001 0.01 0.01 0.01 -0.0122 0.01 0.01 0.02 0.03 0.02 0.02 0.02 0.05 0.017 0.0195 0.02 -0.18 0.0051 0.0106 0.25 0.0316 0.0038 0.0385 0.0413 0.0898 0.001
EPS (rozwodnione) -0.12 -0.0007 -0.0007 -0.007 -0.007 0.21 0.21 -0.0251 -0.0251 -0.0007 -0.0007 -0.0024 -0.0024 0.0089 0.0089 -0.001 -0.001 0.01 0.01 0.0008 -0.0095 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.05 0.017 0.0195 0.02 -0.18 0.0046 0.0095 0.22 0.0283 0.0034 0.0331 0.037 0.0813 0.0009
Ilośc akcji (mln) 3 20 20 20 20 11 11 41 41 41 41 41 41 42 42 54 54 60 62 59 65 73 70 73 122 126 142 139 150 150 156 159 159 159 159 159 159 159 163 185 159 187
Ważona ilośc akcji (mln) 3 20 20 20 20 11 11 41 41 41 41 41 41 42 42 54 54 60 62 61 83 116 94 116 122 126 142 139 150 150 156 159 159 177 177 177 177 176 189 206 176 207
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR