index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
0 |
6 |
12 |
52 |
54 |
208 |
245 |
51 |
60 |
87 |
149 |
1,195 |
Przychód Δ r/r |
0.0% |
inf% |
102.3% |
319.8% |
2.6% |
288.4% |
17.9% |
-79.3% |
18.3% |
44.2% |
71.9% |
701.2% |
Marża brutto |
0.0% |
36.0% |
33.7% |
17.5% |
14.0% |
5.7% |
3.9% |
18.7% |
21.8% |
22.0% |
25.3% |
23.2% |
EBIT (mln) |
-0 |
0 |
0 |
4 |
-1 |
1 |
-0 |
1 |
3 |
9 |
33 |
127 |
EBIT Δ r/r |
0.0% |
-141.8% |
21.8% |
2607.4% |
-116.3% |
-232.4% |
-115.9% |
-907.0% |
183.2% |
169.5% |
256.5% |
283.2% |
EBIT (%) |
0.0% |
2.2% |
1.3% |
8.4% |
-1.3% |
0.5% |
-0.1% |
2.4% |
5.7% |
10.7% |
22.2% |
10.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
9 |
24 |
EBITDA (mln) |
0 |
0 |
0 |
4 |
4 |
6 |
2 |
3 |
5 |
10 |
21 |
134 |
EBITDA(%) |
0.0% |
2.5% |
2.1% |
8.5% |
7.0% |
2.8% |
0.8% |
5.7% |
8.7% |
11.9% |
14.3% |
11.2% |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
-0 |
0 |
1 |
4 |
4 |
29 |
Zysk Netto (mln) |
0 |
0 |
0 |
3 |
1 |
2 |
-1 |
1 |
3 |
5 |
6 |
75 |
Zysk netto Δ r/r |
0.0% |
858.3% |
27.0% |
2000.0% |
-66.6% |
115.9% |
-131.8% |
-223.3% |
212.0% |
90.2% |
12.2% |
1197.3% |
Zysk netto (%) |
0.0% |
1.9% |
1.2% |
5.9% |
1.9% |
1.1% |
-0.3% |
1.7% |
4.5% |
5.9% |
3.9% |
6.3% |
EPS |
0.34 |
0.0107 |
0.0136 |
0.29 |
0.12 |
0.5 |
-0.15 |
0.39 |
0.25 |
0.48 |
0.43 |
0.0 |
EPS (rozwodnione) |
0.34 |
0.0107 |
0.0136 |
0.29 |
0.12 |
0.5 |
-0.15 |
0.2 |
0.25 |
0.48 |
0.25 |
0.0 |
Ilośc akcji (mln) |
0 |
11 |
11 |
11 |
9 |
4 |
4 |
2 |
11 |
11 |
20 |
0 |
Ważona ilośc akcji (mln) |
0 |
11 |
11 |
11 |
9 |
4 |
4 |
2 |
11 |
11 |
23 |
0 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |