Mehai Technology Limited
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
| Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2025 |
2025 |
2025 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
46 |
46 |
58 |
58 |
79 |
60 |
64 |
42 |
7 |
25 |
12 |
7 |
10 |
7 |
26 |
17 |
8 |
9 |
27 |
44 |
19 |
38 |
48 |
44 |
20 |
102 |
551 |
522 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
70.8% |
30.5% |
10.9% |
-27.08% |
-90.73% |
-59.06% |
-82.02% |
-82.60% |
43.9% |
-70.51% |
122.5% |
125.8% |
-22.91% |
18.1% |
3.3% |
166.0% |
132.0% |
344.8% |
82.1% |
-0.99% |
6.3% |
166.9% |
1036.8% |
1092.0% |
| Marża brutto |
3.6% |
3.6% |
7.7% |
7.7% |
-0.41% |
8.2% |
7.7% |
0.3% |
45.4% |
9.7% |
12.6% |
32.1% |
28.5% |
43.4% |
14.9% |
19.1% |
24.3% |
26.6% |
20.0% |
23.0% |
32.2% |
24.8% |
12.2% |
40.8% |
51.7% |
23.8% |
20.3% |
25.1% |
| Koszty i Wydatki (mln) |
45 |
45 |
55 |
55 |
81 |
57 |
64 |
44 |
7 |
25 |
11 |
7 |
9 |
6 |
25 |
17 |
8 |
8 |
25 |
37 |
18 |
35 |
46 |
33 |
14 |
88 |
465 |
500 |
| EBIT (mln) |
1 |
1 |
4 |
4 |
-1 |
3 |
0 |
-2 |
0 |
-0 |
0 |
1 |
1 |
1 |
1 |
-0 |
0 |
1 |
1 |
8 |
3 |
4 |
4 |
7 |
6 |
14 |
85 |
22 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-187.23% |
194.4% |
-97.23% |
-151.40% |
111.2% |
-100.94% |
41.2% |
137.0% |
1001.8% |
3245.2% |
770.1% |
-100.80% |
-82.76% |
-47.49% |
20.9% |
151967.8% |
1533.8% |
750.0% |
159.4% |
-10.45% |
69.0% |
213.0% |
2184.7% |
206.4% |
| EBIT (%) |
2.4% |
2.4% |
6.0% |
6.0% |
-1.24% |
5.5% |
0.2% |
-4.26% |
1.5% |
-0.13% |
1.2% |
9.1% |
11.5% |
13.4% |
4.6% |
-0.03% |
2.6% |
6.0% |
5.4% |
18.4% |
18.0% |
11.4% |
7.7% |
16.6% |
28.7% |
13.4% |
15.5% |
4.3% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
2 |
9 |
9 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
2 |
2 |
-0 |
-0 |
-1 |
4 |
0 |
-2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
8 |
4 |
5 |
4 |
8 |
7 |
15 |
87 |
25 |
| EBITDA(%) |
3.5% |
3.5% |
-0.13% |
-0.13% |
-1.07% |
6.1% |
0.7% |
-5.86% |
7.3% |
2.2% |
5.2% |
11.9% |
12.5% |
15.2% |
5.6% |
7.8% |
10.8% |
10.3% |
6.8% |
19.2% |
20.1% |
12.9% |
9.0% |
19.1% |
33.4% |
14.5% |
15.8% |
4.8% |
| NOPLAT (mln) |
1 |
1 |
1 |
1 |
-1 |
3 |
1 |
-4 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
7 |
2 |
3 |
1 |
4 |
2 |
12 |
77 |
14 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
1 |
1 |
2 |
1 |
4 |
21 |
4 |
| Zysk Netto (mln) |
1 |
1 |
0 |
0 |
-1 |
3 |
1 |
-3 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
3 |
1 |
2 |
1 |
1 |
2 |
8 |
55 |
11 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-314.78% |
287.0% |
131.9% |
-787.32% |
108.2% |
-96.93% |
-87.45% |
119.0% |
638.5% |
785.4% |
720.7% |
-84.57% |
-55.83% |
-47.80% |
-2.92% |
3970.4% |
262.8% |
509.5% |
18.2% |
-74.27% |
6.9% |
247.7% |
4692.7% |
1118.9% |
| Zysk netto (%) |
1.5% |
1.5% |
0.7% |
0.7% |
-1.89% |
4.5% |
1.5% |
-6.75% |
1.7% |
0.3% |
1.0% |
7.4% |
8.6% |
10.0% |
3.9% |
0.5% |
4.9% |
4.4% |
3.6% |
7.7% |
7.7% |
6.1% |
2.4% |
2.0% |
7.7% |
7.9% |
9.9% |
2.0% |
| EPS |
0.0325 |
0.0325 |
0.0194 |
0.0194 |
-0.13 |
0.25 |
0.09 |
0.0 |
0.01 |
0.01 |
0.01 |
0.0 |
0.08 |
0.07 |
0.09 |
0.0 |
0.04 |
0.04 |
0.09 |
0.32 |
0.13 |
0.22 |
0.0665 |
0.05 |
0.07 |
0.27 |
1.88 |
0.0 |
| EPS (rozwodnione) |
0.0325 |
0.0325 |
0.0194 |
0.0194 |
-0.13 |
0.25 |
0.09 |
0.0 |
0.01 |
0.01 |
0.01 |
0.0 |
0.08 |
0.07 |
0.09 |
0.0 |
0.04 |
0.04 |
0.09 |
0.32 |
0.13 |
0.22 |
0.0665 |
0.03 |
0.07 |
0.27 |
1.88 |
0.0 |
| Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
11 |
11 |
11 |
0 |
12 |
8 |
12 |
0 |
11 |
10 |
11 |
0 |
10 |
9 |
11 |
11 |
11 |
10 |
17 |
29 |
22 |
30 |
29 |
0 |
| Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
11 |
11 |
11 |
0 |
12 |
8 |
12 |
0 |
11 |
10 |
11 |
0 |
10 |
9 |
11 |
11 |
11 |
10 |
17 |
29 |
22 |
30 |
29 |
0 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |