Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
27.546 |
26.066 |
24.645 |
25.228 |
22.158 |
22.207 |
21.391 |
22.447 |
20.788 |
26.313 |
25.647 |
24.463 |
25.435 |
23.446 |
26.282 |
25.829 |
Aktywa trwałe (mln) |
17.575 |
17.271 |
17.513 |
15.78 |
13.476 |
12.969 |
12.67 |
12.719 |
11.697 |
17.303999 |
16.738 |
15.985 |
15.772999 |
13.972 |
14.516 |
13.883 |
Rzeczowe aktywa trwałe netto |
5.654 |
4.067 |
3.813 |
3.619 |
3.318 |
3.057 |
3.151 |
2.856 |
2.51 |
8.109999 |
7.691 |
7.179 |
6.886 |
5.665 |
6.291 |
5.744 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
8.378 |
7.777 |
7.449 |
7.214 |
7.43 |
7.122 |
7.082 |
7.114 |
6.9 |
7.067 |
6.885 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
9.821 |
9.306 |
0.0 |
1.458 |
1.24 |
1.186 |
1.04 |
1.055 |
0.891 |
0.826 |
0.69 |
7.305 |
7.238 |
6.888 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
9.821 |
9.306 |
9.516 |
9.836 |
9.017 |
8.635 |
8.254 |
8.485 |
8.013 |
7.908 |
7.804 |
7.305 |
7.238 |
6.888 |
6.682 |
6.531 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.035 |
1.992 |
1.941 |
1.47 |
1.799 |
2.061 |
2.165 |
2.169 |
2.558 |
2.824 |
2.494 |
2.714 |
2.746 |
Inwestycje długoterminowe |
0.998 |
2.661 |
0.0 |
1.064 |
1.141 |
1.277 |
1.265 |
1.378 |
1.174 |
1.286 |
1.243 |
1.217 |
1.385 |
1.276 |
1.436 |
1.489 |
Aktywa obrotowe |
9.971 |
8.795 |
7.132 |
9.448 |
7.561 |
8.131 |
7.618 |
8.494 |
8.193 |
8.445 |
8.486 |
8.478 |
9.662 |
9.474 |
11.766 |
11.946 |
Środki pieniężne i Inwestycje |
2.087 |
1.28 |
0.64 |
2.671 |
1.382 |
2.494 |
2.636 |
2.824 |
2.76 |
2.38 |
2.204 |
3.01 |
3.919 |
4.179999 |
4.801 |
3.963 |
Zapasy |
4.642 |
3.723 |
3.476 |
3.694 |
3.733 |
2.809 |
2.793 |
2.926 |
2.5 |
2.807 |
3.111 |
2.604 |
2.493 |
2.578 |
4.054 |
5.032 |
Inwestycje krótkoterminowe |
0.002 |
0.067 |
0.0 |
0.035 |
0.0 |
0.0 |
0.0 |
0.012 |
0.024 |
0.035 |
0.047 |
0.0 |
1.287 |
2.414 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.085 |
1.213 |
0.64 |
2.671 |
1.382 |
2.494 |
2.636 |
2.824 |
2.76 |
2.38 |
2.204 |
3.01 |
2.632 |
1.766 |
4.801 |
3.963 |
Należności krótkoterminowe |
3.094 |
2.757 |
0.0 |
2.092 |
1.535 |
1.362 |
1.044 |
1.351 |
1.599 |
1.336 |
1.184 |
1.457 |
2.545 |
1.695 |
2.78 |
2.391 |
Dług krótkoterminowy |
1.583 |
1.26 |
1.159 |
1.273 |
1.042 |
1.174 |
0.463 |
0.412 |
0.286 |
1.032999 |
0.912 |
1.028999 |
0.967 |
0.677 |
1.038999 |
0.808 |
Zobowiązania krótkoterminowe |
4.816 |
4.183 |
4.563 |
4.375 |
3.43 |
3.928 |
2.507 |
3.104 |
2.906 |
3.408 |
3.073 |
3.365 |
4.362 |
3.183 |
3.854 |
3.232 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1.042) |
(1.174) |
(0.463) |
0.304 |
0.177 |
0.186 |
0.124 |
0.104 |
0.075 |
0.0 |
1e-06 |
0.0 |
Zobowiązania długoterminowe |
4.442 |
2.995 |
2.805 |
2.4 |
1.396 |
1.046 |
0.693 |
0.451 |
0.344 |
0.236 |
0.127 |
5.509 |
5.285 |
4.676 |
4.752 |
4.327 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.185 |
0.223 |
0.344 |
0.473 |
0.281 |
0.333 |
5.977 |
5.685 |
5.126 |
4.989 |
4.479 |
4.646 |
4.237 |
Zobowiązania ogółem |
9.258 |
7.178 |
7.368 |
6.775 |
5.078 |
5.409 |
3.629 |
3.84 |
3.605 |
9.641 |
8.941 |
8.874 |
9.647 |
7.859 |
8.606 |
7.559 |
Kapitał własny |
18.288 |
18.888 |
17.277 |
18.453 |
17.08 |
16.798 |
17.762 |
18.607 |
17.183 |
16.672 |
16.706 |
15.589 |
15.788 |
15.587 |
17.676 |
18.27 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
27.546 |
26.066 |
24.645 |
25.228 |
22.158 |
22.207 |
21.391 |
22.447 |
20.788 |
26.313 |
25.647 |
24.463 |
25.435 |
23.446 |
26.282 |
25.829 |
Inwestycje |
1.0 |
2.728 |
2.983 |
1.099 |
1.141 |
1.277 |
1.265 |
1.378 |
1.174 |
1.286 |
1.243 |
1.217 |
2.672 |
3.69 |
1.436 |
1.489 |
Dług (mln) |
5.563 |
3.621 |
3.614 |
3.345 |
2.559 |
2.456 |
1.531 |
1.144 |
0.963 |
7.246 |
6.724 |
6.503 |
6.185 |
5.284 |
5.711 |
5.045 |
Środki pieniężne i inne aktywa pieniężne |
2.085 |
1.213 |
0.64 |
2.671 |
1.382 |
2.494 |
2.636 |
2.824 |
2.76 |
2.38 |
2.204 |
3.01 |
2.632 |
1.766 |
4.801 |
3.963 |
Dług netto |
3.478 |
2.408 |
2.974 |
0.674 |
1.177 |
(0.038) |
(1.105) |
(1.68) |
(1.797) |
4.866 |
4.52 |
3.493 |
3.553 |
3.518 |
0.91 |
1.082 |
Ticker |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
MEMS.PA |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |