index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9 |
13 |
10 |
12 |
14 |
13 |
13 |
12 |
12 |
13 |
13 |
11 |
9 |
9 |
14 |
13 |
Przychód Δ r/r |
0.0% |
40.9% |
-23.1% |
23.8% |
10.5% |
-4.1% |
-4.0% |
-7.2% |
-0.5% |
11.2% |
-1.4% |
-13.0% |
-23.2% |
9.3% |
50.7% |
-10.0% |
Marża brutto |
29.5% |
39.5% |
26.8% |
24.3% |
21.4% |
31.0% |
36.6% |
32.2% |
28.9% |
34.5% |
31.8% |
23.1% |
35.8% |
32.7% |
42.9% |
39.7% |
EBIT (mln) |
-4 |
0 |
-2 |
-2 |
-1 |
0 |
1 |
0 |
-1 |
0 |
-0 |
-1 |
0 |
-0 |
2 |
1 |
EBIT Δ r/r |
0.0% |
-100.9% |
-6077.4% |
-16.9% |
-9.2% |
-126.2% |
120.2% |
-98.4% |
-8369.2% |
-103.1% |
-1206.1% |
62.7% |
-117.8% |
-256.6% |
-1506.6% |
-66.4% |
EBIT (%) |
-38.6% |
0.2% |
-18.5% |
-12.4% |
-10.2% |
2.8% |
6.4% |
0.1% |
-9.2% |
0.3% |
-2.9% |
-5.3% |
1.2% |
-1.8% |
16.6% |
6.2% |
Koszty finansowe (mln) |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
1 |
-1 |
1 |
-0 |
1 |
2 |
1 |
-0 |
1 |
0 |
1 |
1 |
1 |
3 |
2 |
EBITDA(%) |
-22.0% |
10.1% |
-7.5% |
6.4% |
-3.6% |
8.9% |
13.1% |
8.1% |
-1.0% |
5.4% |
2.9% |
5.1% |
15.2% |
9.6% |
21.7% |
18.6% |
Podatek (mln) |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-0 |
-2 |
-0 |
-1 |
0 |
1 |
0 |
-1 |
0 |
-0 |
-1 |
-0 |
1 |
2 |
1 |
Zysk netto Δ r/r |
0.0% |
-92.4% |
426.8% |
-83.2% |
298.8% |
-113.1% |
268.9% |
-83.7% |
-863.0% |
-136.5% |
-110.6% |
1603.1% |
-39.8% |
-419.5% |
104.2% |
-35.8% |
Zysk netto (%) |
-55.2% |
-3.0% |
-20.4% |
-2.8% |
-10.0% |
1.4% |
5.3% |
0.9% |
-7.1% |
2.3% |
-0.3% |
-4.9% |
-3.8% |
11.2% |
15.2% |
10.9% |
EPS |
-1.03 |
-0.0769 |
-0.43 |
-0.0568 |
-0.21 |
0.0256 |
0.0934 |
0.0152 |
-0.12 |
0.0406 |
-0.0043 |
-0.0731 |
-0.044 |
0.14 |
0.29 |
0.18 |
EPS (rozwodnione) |
-1.03 |
-0.0769 |
-0.43 |
-0.0568 |
-0.21 |
0.0256 |
0.09 |
0.01 |
-0.12 |
0.0406 |
-0.0043 |
-0.0731 |
-0.044 |
0.14 |
0.29 |
0.18 |
Ilośc akcji (mln) |
5 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |