MIND Technology, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-07-31 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-31 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-01-31 |
2018-04-30 |
2018-07-31 |
2018-10-31 |
2019-01-31 |
2019-04-30 |
2019-07-31 |
2019-10-31 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-31 |
2022-10-31 |
2023-01-31 |
2023-04-30 |
2023-07-31 |
2023-10-31 |
2024-01-31 |
2024-04-30 |
2024-07-31 |
2024-10-31 |
2025-01-31 |
2025-04-30 |
Przychód (mln) |
23 |
15 |
17 |
8 |
16 |
11 |
12 |
9 |
8 |
13 |
18 |
11 |
9 |
10 |
8 |
8 |
15 |
12 |
10 |
9 |
11 |
13 |
7 |
5 |
7 |
6 |
4 |
7 |
8 |
4 |
9 |
9 |
5 |
12 |
13 |
9 |
5 |
13 |
10 |
10 |
12 |
15 |
8 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-31.54% |
-23.53% |
-31.57% |
14.7% |
-48.62% |
9.7% |
57.1% |
25.1% |
7.3% |
-17.41% |
-58.70% |
-22.94% |
69.5% |
19.0% |
29.5% |
6.6% |
-27.22% |
7.5% |
-25.18% |
-42.84% |
-38.66% |
-51.72% |
-43.13% |
33.8% |
27.6% |
-41.27% |
116.7% |
28.0% |
-41.49% |
230.1% |
38.5% |
0.4% |
1.8% |
7.8% |
-23.11% |
14.7% |
143.4% |
12.5% |
-18.35% |
Marża brutto |
30.6% |
11.8% |
26.7% |
-34.54% |
11.0% |
-8.92% |
-3.12% |
-25.88% |
-26.52% |
-21.27% |
17.3% |
5.7% |
10.4% |
13.2% |
16.4% |
22.3% |
35.7% |
27.7% |
38.0% |
32.4% |
38.0% |
44.9% |
29.7% |
39.7% |
34.8% |
39.6% |
12.9% |
32.7% |
38.0% |
2.3% |
36.2% |
40.6% |
30.8% |
37.3% |
43.0% |
37.3% |
45.3% |
44.5% |
40.8% |
47.6% |
44.8% |
43.5% |
39.3% |
Koszty i Wydatki (mln) |
23 |
23 |
18 |
16 |
20 |
19 |
18 |
17 |
16 |
21 |
21 |
16 |
13 |
17 |
13 |
13 |
15 |
15 |
12 |
12 |
13 |
15 |
11 |
8 |
9 |
10 |
9 |
9 |
10 |
9 |
12 |
10 |
8 |
13 |
12 |
10 |
6 |
11 |
9 |
9 |
10 |
12 |
9 |
EBIT (mln) |
0 |
-8 |
-1 |
-9 |
-6 |
-11 |
-6 |
-8 |
-8 |
-9 |
-2 |
-5 |
-5 |
-8 |
-6 |
-5 |
-0 |
-3 |
-2 |
-3 |
-2 |
-3 |
-6 |
-2 |
-2 |
-3 |
-5 |
-3 |
-2 |
-5 |
-2 |
-2 |
-3 |
-0 |
0 |
-2 |
-1 |
2 |
1 |
1 |
2 |
3 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3181.44% |
42.9% |
561.5% |
-5.55% |
29.4% |
-19.15% |
-63.84% |
-40.20% |
-38.03% |
-14.10% |
143.4% |
-7.96% |
-92.72% |
-67.04% |
-55.92% |
-33.09% |
452.7% |
16.1% |
151.6% |
-20.77% |
17.8% |
19.1% |
-22.44% |
7.1% |
-9.68% |
46.2% |
-48.34% |
-40.32% |
64.0% |
-95.67% |
111.7% |
-0.19% |
-56.83% |
1149.3% |
152.6% |
192.4% |
229.1% |
20.0% |
-190.14% |
EBIT (%) |
0.8% |
-51.56% |
-5.58% |
-116.55% |
-38.12% |
-96.32% |
-53.97% |
-95.98% |
-95.99% |
-71.01% |
-12.42% |
-45.88% |
-55.45% |
-73.86% |
-73.19% |
-54.80% |
-2.38% |
-20.47% |
-24.92% |
-34.41% |
-18.09% |
-22.09% |
-83.80% |
-47.70% |
-34.75% |
-54.49% |
-114.28% |
-38.18% |
-24.60% |
-135.65% |
-27.25% |
-17.80% |
-68.92% |
-1.78% |
2.3% |
-17.69% |
-29.21% |
17.3% |
7.5% |
14.2% |
15.5% |
18.5% |
-8.33% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
9 |
8 |
8 |
8 |
8 |
8 |
7 |
1 |
6 |
5 |
4 |
1 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
-1 |
7 |
-1 |
4 |
-6 |
1 |
-2 |
-7 |
-8 |
3 |
-1 |
-4 |
-5 |
-2 |
-1 |
2 |
0 |
-0 |
-1 |
-0 |
-1 |
-4 |
-2 |
-2 |
-3 |
-4 |
-2 |
-2 |
-5 |
-2 |
-1 |
-3 |
1 |
1 |
-1 |
-1 |
3 |
1 |
2 |
2 |
3 |
-0 |
EBITDA(%) |
3.7% |
9.4% |
42.9% |
-7.36% |
39.4% |
33.9% |
10.5% |
-11.12% |
-89.07% |
-20.42% |
13.6% |
-6.16% |
-49.48% |
-12.58% |
-29.80% |
-17.72% |
35.0% |
4.9% |
-3.30% |
-13.86% |
-0.78% |
4.2% |
-25.46% |
-33.94% |
-23.90% |
-43.45% |
-98.35% |
-30.00% |
-18.67% |
-122.56% |
-21.98% |
-12.44% |
-59.32% |
2.0% |
6.1% |
-12.45% |
-22.88% |
19.5% |
10.3% |
17.0% |
15.8% |
19.4% |
-5.71% |
NOPLAT (mln) |
-0 |
-11 |
-0 |
-9 |
-7 |
-12 |
-6 |
-9 |
-8 |
-9 |
-2 |
-5 |
-5 |
-8 |
-5 |
-5 |
-5 |
-3 |
-2 |
-3 |
-2 |
-3 |
-6 |
-2 |
-2 |
-3 |
-4 |
-3 |
-2 |
-5 |
-3 |
-2 |
-3 |
1 |
0 |
-1 |
-2 |
2 |
1 |
1 |
2 |
3 |
-1 |
Podatek (mln) |
0 |
-1 |
-0 |
-3 |
-1 |
15 |
0 |
0 |
-0 |
1 |
0 |
0 |
1 |
-0 |
0 |
0 |
-0 |
1 |
0 |
0 |
0 |
1 |
1 |
-1 |
0 |
1 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
Zysk Netto (mln) |
-0 |
-9 |
-0 |
-6 |
-6 |
-27 |
-6 |
-10 |
-7 |
-10 |
-3 |
-5 |
-5 |
-8 |
-6 |
-5 |
-5 |
-4 |
-2 |
-3 |
-2 |
-4 |
-7 |
-7 |
-4 |
-3 |
-4 |
-3 |
-3 |
-6 |
-3 |
-2 |
-3 |
0 |
-0 |
-1 |
1 |
1 |
1 |
1 |
1 |
2 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1364.2% |
192.2% |
2618.6% |
62.9% |
26.1% |
-63.28% |
-58.64% |
-43.69% |
-27.95% |
-21.26% |
121.6% |
-14.45% |
-1.70% |
-46.45% |
-59.10% |
-31.66% |
-60.93% |
-10.76% |
175.0% |
110.6% |
77.0% |
-6.42% |
-40.02% |
-59.72% |
-28.19% |
69.0% |
-29.59% |
-33.91% |
28.5% |
107.6% |
-91.44% |
-15.02% |
117.1% |
223.8% |
497.5% |
153.4% |
127.3% |
40.9% |
-201.68% |
Zysk netto (%) |
-1.73% |
-61.38% |
-1.38% |
-77.42% |
-37.07% |
-234.56% |
-54.92% |
-109.96% |
-90.98% |
-78.53% |
-14.46% |
-49.50% |
-61.09% |
-74.87% |
-77.56% |
-54.96% |
-35.43% |
-33.70% |
-24.50% |
-35.24% |
-19.02% |
-27.97% |
-90.06% |
-129.85% |
-54.88% |
-54.21% |
-94.99% |
-39.08% |
-30.89% |
-155.97% |
-30.87% |
-20.18% |
-67.83% |
3.6% |
-1.91% |
-17.07% |
11.4% |
10.8% |
9.9% |
8.0% |
10.7% |
13.5% |
-12.28% |
EPS |
-0.32 |
-7.64 |
-0.2 |
-4.86 |
-4.82 |
-22.26 |
-5.34 |
-7.89 |
-6.07 |
-8.16 |
-2.21 |
-4.44 |
-4.37 |
-6.42 |
-4.89 |
-3.79 |
-4.28 |
-3.43 |
-1.99 |
-2.59 |
-1.67 |
-3.05 |
-5.46 |
-5.42 |
-2.92 |
-2.61 |
-2.9 |
-1.93 |
-1.87 |
-4.26 |
-2.04 |
-1.28 |
-2.4 |
0.32 |
-0.17 |
-1.08 |
0.4 |
1.02 |
0.005 |
-0.11 |
2.87 |
-1.12 |
-0.12 |
EPS (rozwodnione) |
-0.32 |
-7.64 |
-0.2 |
-4.86 |
-4.82 |
-22.26 |
-5.34 |
-7.89 |
-6.07 |
-8.16 |
-2.21 |
-4.44 |
-4.37 |
-6.42 |
-4.89 |
-3.79 |
-4.28 |
-3.43 |
-1.99 |
-2.59 |
-1.66 |
-3.05 |
-5.46 |
-5.42 |
-2.92 |
-2.61 |
-2.9 |
-1.93 |
-1.87 |
-4.26 |
-2.04 |
-1.28 |
-2.4 |
0.32 |
-0.17 |
-1.08 |
0.4 |
1.02 |
0.005 |
-0.11 |
2.87 |
-1.12 |
-0.12 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
8 |
8 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
8 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |