index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
52 |
62 |
91 |
49 |
45 |
24 |
16 |
19 |
21 |
30 |
23 |
14 |
12 |
Przychód Δ r/r |
0.0% |
inf% |
55.6% |
23.8% |
-74.4% |
4.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
17.8% |
47.9% |
-46.8% |
-7.7% |
-47.4% |
-33.4% |
22.5% |
9.1% |
42.8% |
-22.5% |
-37.9% |
-14.2% |
Marża brutto |
0.0% |
98.1% |
31.3% |
36.9% |
6.4% |
31.2% |
0.0% |
0.0% |
0.0% |
0.0% |
82.6% |
81.7% |
63.0% |
33.5% |
35.4% |
23.4% |
23.7% |
42.3% |
43.9% |
43.2% |
34.9% |
4.4% |
14.1% |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-3 |
-3 |
35 |
41 |
48 |
7 |
12 |
2 |
-5 |
2 |
3 |
5 |
2 |
-5 |
-3 |
EBIT Δ r/r |
0.0% |
248312.5% |
-665.0% |
-71.6% |
160.1% |
-29.2% |
-8.0% |
2769.7% |
-3.9% |
-11.4% |
-1441.3% |
14.6% |
19.1% |
-85.8% |
69.5% |
-86.1% |
-426.7% |
-142.3% |
37.9% |
53.1% |
-62.6% |
-388.8% |
-31.5% |
EBIT (%) |
0.0% |
13.8% |
-50.1% |
-11.5% |
-116.6% |
-79.0% |
0.0% |
0.0% |
0.0% |
0.0% |
67.5% |
65.7% |
52.9% |
14.2% |
26.0% |
6.9% |
-33.6% |
11.6% |
14.7% |
15.8% |
7.6% |
-35.3% |
-28.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-3 |
-3 |
42 |
26 |
75 |
26 |
20 |
6 |
1 |
7 |
7 |
10 |
6 |
-1 |
0 |
EBITDA(%) |
0.0% |
16.2% |
-46.8% |
-8.9% |
-108.5% |
-73.3% |
0.0% |
0.0% |
0.0% |
0.0% |
80.8% |
41.6% |
81.7% |
53.0% |
44.1% |
26.4% |
8.8% |
34.9% |
34.9% |
34.3% |
24.2% |
-7.4% |
0.7% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
1 |
1 |
-0 |
3 |
-0 |
0 |
1 |
3 |
1 |
-0 |
1 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
1 |
-3 |
-3 |
-3 |
31 |
60 |
33 |
-3 |
11 |
-2 |
-7 |
-5 |
-0 |
-0 |
-99 |
-6 |
-6 |
Zysk netto Δ r/r |
0.0% |
-1550.1% |
-1056.1% |
-44.1% |
90.7% |
-18.7% |
-498.1% |
-487.7% |
6.3% |
-7.6% |
-1221.8% |
90.6% |
-44.9% |
-108.0% |
-532.6% |
-114.8% |
328.9% |
-34.1% |
-89.5% |
-44.9% |
36015.6% |
-93.5% |
-3.4% |
Zysk netto (%) |
0.0% |
7.7% |
-47.3% |
-21.3% |
-158.9% |
-123.6% |
0.0% |
0.0% |
0.0% |
0.0% |
59.7% |
96.5% |
36.0% |
-5.4% |
25.4% |
-7.1% |
-45.8% |
-24.7% |
-2.4% |
-0.9% |
-427.4% |
-45.0% |
-50.6% |
EPS |
-0.001 |
0.0037 |
-0.0317 |
-0.0177 |
-0.0338 |
-0.0275 |
0.0564 |
-0.0366 |
-0.02 |
-0.0179 |
0.19 |
0.33 |
0.14 |
-0.0092 |
0.04 |
-0.0054 |
-0.0233 |
-0.015 |
-0.0015 |
-0.0009 |
-0.31 |
-0.0199 |
-0.0192 |
EPS (rozwodnione) |
-0.001 |
0.0037 |
-0.0317 |
-0.0177 |
-0.0338 |
-0.0275 |
0.0564 |
-0.0366 |
-0.02 |
-0.0179 |
0.17 |
0.27 |
0.14 |
-0.0092 |
0.04 |
-0.0054 |
-0.0233 |
-0.0144 |
-0.0015 |
-0.0009 |
-0.31 |
-0.0199 |
-0.0192 |
Ilośc akcji (mln) |
2 |
7 |
7 |
7 |
7 |
7 |
13 |
77 |
150 |
156 |
169 |
183 |
232 |
285 |
307 |
310 |
309 |
316 |
336 |
319 |
323 |
326 |
327 |
Ważona ilośc akcji (mln) |
2 |
7 |
7 |
7 |
7 |
7 |
13 |
77 |
150 |
156 |
201 |
207 |
246 |
285 |
307 |
310 |
309 |
331 |
336 |
319 |
323 |
326 |
327 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |