NVIDIA Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-25 2015-04-26 2015-07-26 2015-10-25 2016-01-31 2016-05-01 2016-07-31 2016-10-30 2017-01-29 2017-04-30 2017-07-30 2017-10-29 2018-01-28 2018-04-29 2018-07-29 2018-10-28 2019-01-27 2019-04-28 2019-07-28 2019-10-27 2020-01-26 2020-04-26 2020-07-26 2020-10-25 2021-01-31 2021-05-02 2021-08-01 2021-10-31 2022-01-30 2022-05-01 2022-07-31 2022-10-30 2023-01-29 2023-04-30 2023-07-30 2023-10-29 2024-01-28 2024-04-28 2024-07-28 2024-10-27 2025-01-26 2025-04-27
Przychód (mln) 1,251 1,151 1,153 1,305 1,401 1,305 1,428 2,004 2,173 1,937 2,230 2,636 2,911 3,207 3,123 3,181 2,205 2,220 2,579 3,014 3,105 3,080 3,866 4,726 5,003 5,661 6,507 7,103 7,643 8,288 6,704 5,931 6,051 7,192 13,507 18,120 22,103 26,044 30,040 35,082 39,331 44,062
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.0% 13.4% 23.9% 53.6% 55.1% 48.4% 56.2% 31.5% 34.0% 65.6% 40.0% 20.7% -24.25% -30.78% -17.42% -5.25% 40.8% 38.7% 49.9% 56.8% 61.1% 83.8% 68.3% 50.3% 52.8% 46.4% 3.0% -16.50% -20.83% -13.22% 101.5% 205.5% 265.3% 262.1% 122.4% 93.6% 77.9% 69.2%
Marża brutto 55.9% 56.7% 55.0% 56.2% 56.5% 57.5% 57.8% 59.0% 60.0% 59.4% 58.4% 59.5% 61.9% 64.5% 63.2% 60.4% 54.7% 58.4% 59.8% 63.6% 64.9% 65.1% 58.8% 62.6% 63.1% 64.1% 64.8% 65.2% 65.4% 65.5% 43.5% 53.6% 63.3% 64.6% 70.1% 74.0% 76.0% 78.4% 75.1% 74.6% 73.0% 60.5%
Koszty i Wydatki (mln) 1,019 975 988 1,052 1,115 1,059 1,109 1,365 1,440 1,383 1,542 1,741 1,838 1,912 1,966 2,123 1,911 1,862 2,008 2,087 2,115 2,104 3,215 3,328 3,496 3,705 4,063 4,432 4,673 5,067 6,205 5,330 4,795 5,052 6,707 7,703 8,489 9,135 11,398 13,213 15,297 22,424
EBIT (mln) 231 176 76 245 252 245 317 639 733 554 688 895 1,073 1,295 1,157 1,058 322 358 571 927 990 976 651 1,398 1,507 1,956 2,444 2,671 2,970 1,868 499 601 1,256 2,140 6,800 10,417 13,614 16,909 18,642 21,869 24,034 21,638
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.0% 39.2% 317.1% 160.8% 190.9% 126.1% 117.0% 40.1% 46.4% 133.8% 68.2% 18.2% -69.99% -72.36% -50.65% -12.38% 207.5% 172.6% 14.0% 50.8% 52.2% 100.4% 275.4% 91.1% 97.1% -4.50% -79.58% -77.50% -57.71% 14.6% 1262.7% 1633.3% 983.9% 690.1% 174.1% 109.9% 76.5% 28.0%
EBIT (%) 18.5% 15.3% 6.6% 18.8% 18.0% 18.8% 22.2% 31.9% 33.7% 28.6% 30.9% 34.0% 36.9% 40.4% 37.0% 33.3% 14.6% 16.1% 22.1% 30.8% 31.9% 31.7% 16.8% 29.6% 30.1% 34.6% 37.6% 37.6% 38.9% 22.5% 7.4% 10.1% 20.8% 29.8% 50.3% 57.5% 61.6% 64.9% 62.1% 62.3% 61.1% 49.1%
Przychody fiansowe (mln) 8 9 9 9 11 12 12 14 17 16 15 17 20 25 32 37 42 44 47 45 41 31 13 7 6 6 6 7 9 18 46 88 115 150 187 234 294 359 444 472 511 515
Koszty finansowe (mln) 12 12 12 12 12 12 12 16 18 16 15 15 15 15 14 15 14 13 13 13 12 25 54 53 53 53 60 62 61 68 65 65 64 66 65 63 63 64 61 61 61 63
Amortyzacja (mln) 54 54 49 48 46 45 47 48 47 47 49 49 54 57 59 68 78 91 92 92 106 107 404 299 287 281 286 298 309 334 378 406 426 384 365 372 387 410 433 478 543 611
EBITDA (mln) 73 238 133 305 312 298 376 685 791 599 748 960 1,093 1,383 1,253 1,164 416 493 711 1,064 1,134 1,113 1,067 1,700 1,810 2,378 2,740 2,998 3,235 2,207 918 1,084 1,780 2,659 7,411 10,957 14,556 17,753 19,708 22,855 25,821 22,584
EBITDA(%) 19.1% 16.0% 15.0% 20.3% 21.3% 19.5% 23.2% 31.8% 34.2% 28.5% 31.3% 34.6% 37.5% 41.3% 40.1% 36.6% 15.3% 22.2% 27.6% 35.3% 36.5% 36.1% 27.6% 36.0% 36.2% 42.0% 42.1% 42.2% 42.3% 43.0% 13.7% 18.3% 29.4% 37.0% 54.9% 60.5% 65.9% 68.2% 65.6% 65.1% 65.7% 51.3%
NOPLAT (mln) 228 172 72 245 253 241 317 621 726 536 684 896 1,078 1,311 1,180 1,081 324 389 606 959 1,016 981 609 1,348 1,470 2,044 2,394 2,638 2,865 1,805 475 613 1,288 2,209 6,981 10,522 14,106 17,279 19,214 22,316 25,217 21,910
Podatek (mln) 35 38 46 -1 46 45 64 79 71 29 101 58 -40 67 79 -149 -243 -5 54 60 66 64 -13 12 13 132 20 174 -138 187 -181 -67 -126 166 793 1,279 1,821 2,398 2,615 3,007 3,126 3,135
Zysk Netto (mln) 193 134 26 246 207 196 253 542 655 507 583 838 1,118 1,244 1,101 1,230 567 394 552 899 950 917 622 1,336 1,457 1,912 2,374 2,464 3,003 1,618 656 680 1,414 2,043 6,188 9,243 12,285 14,881 16,599 19,309 22,091 18,775
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 7.2% 46.3% 873.1% 120.3% 216.4% 158.7% 130.4% 54.6% 70.7% 145.4% 88.9% 46.8% -49.28% -68.33% -49.86% -26.91% 67.5% 132.7% 12.7% 48.6% 53.4% 108.5% 281.7% 84.4% 106.1% -15.38% -72.37% -72.40% -52.91% 26.3% 843.3% 1259.3% 768.8% 628.4% 168.2% 108.9% 79.8% 26.2%
Zysk netto (%) 15.4% 11.6% 2.3% 18.9% 14.8% 15.0% 17.7% 27.0% 30.1% 26.2% 26.1% 31.8% 38.4% 38.8% 35.3% 38.7% 25.7% 17.7% 21.4% 29.8% 30.6% 29.8% 16.1% 28.3% 29.1% 33.8% 36.5% 34.7% 39.3% 19.5% 9.8% 11.5% 23.4% 28.4% 45.8% 51.0% 55.6% 57.1% 55.3% 55.0% 56.2% 42.6%
EPS 0.0088 0.006 0.0013 0.011 0.0095 0.009 0.012 0.025 0.03 0.022 0.025 0.035 0.046 0.051 0.045 0.051 0.023 0.016 0.023 0.037 0.039 0.037 0.025 0.054 0.059 0.077 0.095 0.099 0.12 0.065 0.026 0.027 0.057 0.083 0.25 0.38 0.5 0.6 0.68 0.79 0.9 0.77
EPS (rozwodnione) 0.0088 0.006 0.0013 0.011 0.0088 0.0083 0.01 0.021 0.025 0.02 0.023 0.033 0.045 0.05 0.044 0.049 0.023 0.016 0.023 0.036 0.038 0.037 0.025 0.053 0.058 0.076 0.094 0.097 0.12 0.064 0.026 0.027 0.057 0.082 0.25 0.37 0.49 0.6 0.67 0.78 0.89 0.76
Ilośc akcji (mln) 21,767 21,960 21,640 21,680 21,560 21,480 21,360 21,520 22,120 23,680 23,880 24,120 24,240 24,240 24,280 24,360 24,360 24,280 24,360 24,400 24,480 24,560 24,640 24,720 24,760 24,840 24,930 24,990 25,040 25,060 24,950 24,830 24,640 24,700 24,730 24,680 24,660 24,620 24,578 24,533 24,489 24,441
Ważona ilośc akcji (mln) 22,263 22,720 22,240 22,600 23,720 23,880 25,240 26,120 26,400 25,640 25,320 25,120 25,120 25,080 25,040 25,000 24,760 24,640 24,640 24,720 24,840 24,880 25,040 25,200 25,240 25,280 25,320 25,380 25,450 25,370 25,160 24,990 24,770 24,900 24,990 24,940 24,900 24,890 24,848 24,774 24,706 24,611
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD