NewMed Energy - Limited Partnership

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 27 32 50 61 76 89 118 184 116 205 230 247 271 502 458 453 919 883 1,144 1,094
Przychód Δ r/r 0.0% 19.2% 54.7% 22.6% 25.2% 16.8% 32.1% 56.1% -36.8% 75.9% 12.3% 7.4% 9.7% 85.2% -8.8% -1.0% 102.7% -4.0% 29.6% -4.3%
Marża brutto 86.0% 85.6% 88.9% 90.8% 92.9% 70.4% 70.9% 72.1% 30.2% 35.6% 58.6% 59.6% 66.9% 56.5% 61.0% 52.1% 58.3% 58.7% 61.3% 64.1%
EBIT (mln) 17 19 33 40 51 42 52 85 31 84 63 142 189 850 279 188 513 496 679 679
EBIT Δ r/r 0.0% 9.1% 78.9% 20.1% 28.2% -18.6% 25.3% 61.7% -63.8% 175.3% -25.2% 126.0% 32.7% 349.4% -67.1% -32.6% 172.7% -3.3% 36.7% 0.1%
EBIT (%) 63.1% 57.8% 66.8% 65.4% 67.0% 46.7% 44.3% 45.9% 26.3% 41.1% 27.4% 57.7% 69.8% 169.3% 61.0% 41.5% 55.8% 56.3% 59.3% 62.1%
Koszty finansowe (mln) 1 14 0 0 4 0 0 0 4 29 39 33 33 67 50 40 222 208 140 124
EBITDA (mln) 21 31 43 54 69 57 72 121 73 174 169 188 225 996 385 334 741 659 874 786
EBITDA(%) 78.7% 96.5% 86.8% 88.9% 89.8% 63.4% 60.6% 65.4% 62.4% 84.8% 73.4% 76.2% 82.9% 198.4% 84.1% 73.6% 80.6% 74.7% 76.4% 71.8%
Podatek (mln) -1 5 -1 -0 0 0 0 10 8 -1 4 -0 1 4 4 -5 4 208 116 143
Zysk Netto (mln) 16 10 32 40 47 38 50 70 15 61 70 112 158 817 277 224 365 405 470 434
Zysk netto Δ r/r 0.0% -38.3% 224.9% 25.7% 19.3% -19.1% 30.4% 40.2% -79.1% 317.7% 15.2% 58.3% 42.1% 415.7% -66.1% -19.2% 63.3% 10.8% 16.0% -7.7%
Zysk netto (%) 58.4% 30.2% 63.4% 65.0% 61.9% 42.9% 42.3% 38.0% 12.6% 29.8% 30.6% 45.1% 58.5% 162.8% 60.4% 49.3% 39.7% 45.9% 41.1% 39.6%
EPS 0.0294 0.0178 0.0577 0.068 0.087 0.07 0.091 0.13 0.027 0.11 0.13 0.19 0.28 0.7 0.24 0.19 0.31 0.35 0.4 0.37
EPS (rozwodnione) 0.0294 0.0178 0.0577 0.068 0.087 0.07 0.091 0.13 0.027 0.11 0.13 0.19 0.28 0.7 0.24 0.19 0.31 0.35 0.4 0.37
Ilośc akcji (mln) 547 547 547 547 547 547 547 547 547 547 547 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174
Ważona ilośc akcji (mln) 547 547 547 547 547 547 547 547 547 547 547 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD